Income Statement
SEADRILL LTD
SDRL
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY |
|---|---|---|
|
Revenue
|
1,437.00 | 1,385.00 |
|
Cost of Revenue
|
736.00 | 681.00 |
|
Gross Profit
|
701.00 | 704.00 |
|
Operating Expenses
|
103.00 | 107.00 |
|
Research & Development
|
- | - |
|
Selling, General & Administrative
|
103.00 | 107.00 |
|
Other Operating Expenses
|
- | - |
|
Operating Income
|
598.00 | 597.00 |
|
Non-Operating Income
|
-98.00 | -79.00 |
|
Interest Income
|
- | - |
|
Interest Expense
|
61.00 | 61.00 |
|
Other Non-Op Income / Expense
|
0.00 | 0.00 |
|
Income Before Tax
|
-51.00 | 333.00 |
|
Income Tax Expense
|
26.00 | 341.00 |
|
Non-Controlling Interest
|
- | - |
|
Net Income
|
-77.00 | -8.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY |
|---|---|---|
|
Depreciation & Amortization
|
- | - |
|
EBITDA
|
836.00 | 765.00 |
|
Earnings Per Share (Basic)
|
- | 6.56 |
|
Diluted EPS
|
- | 6.37 |
|
Weighted Average Shares
|
- | - |
|
Diluted Weighted Avg Shares
|
65.00 | 71.00 |
|
Comprehensive Income
|
-77.00 | - |