Income Statement
SCIENCE APPLICATIONS INTERNATIONAL CORP
SAIC
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Jan 31, 2026 2026 FY | Jan 31, 2025 2025 FY | Jan 31, 2024 2023 FY | Jan 31, 2023 2022 FY | Jan 31, 2022 2021 FY | Jan 31, 2021 2020 FY | Jan 31, 2020 2019 FY | Jan 31, 2019 2018 FY | Jan 31, 2018 2017 FY | Jan 31, 2017 2016 FY | Jan 31, 2016 2015 FY | Jan 31, 2015 2014 FY | Jan 31, 2014 2013 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
7,262.00 | 7,479.00 | 7,444.00 | 7,704.00 | 7,394.00 | 7,056.00 | 6,379.00 | 4,659.00 | 4,454.00 | 4,450.00 | 4,315.00 | 3,885.00 | 4,121.00 |
|
Cost of Revenue
|
6,390.00 | 6,587.00 | 6,572.00 | 6,816.00 | 6,535.00 | 6,264.00 | 5,673.00 | 4,209.00 | 4,043.00 | 4,003.00 | 3,904.00 | 3,550.00 | 3,788.00 |
|
Gross Profit
|
872.00 | 892.00 | 872.00 | 888.00 | 859.00 | 792.00 | 706.00 | 450.00 | 411.00 | 447.00 | 411.00 | 335.00 | 333.00 |
|
Operating Expenses
|
350.00 | 339.00 | 373.00 | 374.00 | 344.00 | 352.00 | 288.00 | 158.00 | 155.00 | 166.00 | 158.00 | 95.00 | 92.00 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
350.00 | 339.00 | 373.00 | 374.00 | 344.00 | 352.00 | 288.00 | 158.00 | 155.00 | 166.00 | 158.00 | 95.00 | 92.00 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
522.00 | 553.00 | 499.00 | 514.00 | 515.00 | 440.00 | 418.00 | 292.00 | 256.00 | 281.00 | 253.00 | 240.00 | 241.00 |
|
Non-Operating Income
|
135.00 | 125.00 | -121.00 | 139.00 | 157.00 | 169.00 | 132.00 | 122.00 | 42.00 | 61.00 | 70.00 | 17.00 | 65.00 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Interest Expense
|
128.00 | - | - | 120.00 | 105.00 | 122.00 | 90.00 | 53.00 | 44.00 | 52.00 | 44.00 | 17.00 | 7.00 |
|
Other Non-Op Income / Expense
|
-6.00 | -9.00 | -1.00 | -6.00 | 1.00 | 3.00 | 6.00 | 3.00 | 2.00 | 1.00 | - | - | - |
|
Income Before Tax
|
387.00 | 428.00 | 620.00 | 375.00 | 358.00 | 271.00 | 286.00 | 170.00 | 214.00 | 220.00 | 183.00 | 223.00 | 176.00 |
|
Income Tax Expense
|
29.00 | 66.00 | 143.00 | 75.00 | 81.00 | 62.00 | 60.00 | 33.00 | 35.00 | 72.00 | 66.00 | 82.00 | 63.00 |
|
Non-Controlling Interest
|
- | 0.00 | 0.00 | 3.00 | 2.00 | 2.00 | 3.00 | 0.00 | - | - | - | - | - |
|
Net Income
|
358.00 | 362.00 | 477.00 | 300.00 | 277.00 | 209.00 | 226.00 | 137.00 | 179.00 | 148.00 | 117.00 | 141.00 | 113.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Jan 31, 2026 2026 FY | Jan 31, 2025 2025 FY | Jan 31, 2024 2023 FY | Jan 31, 2023 2022 FY | Jan 31, 2022 2021 FY | Jan 31, 2021 2020 FY | Jan 31, 2020 2019 FY | Jan 31, 2019 2018 FY | Jan 31, 2018 2017 FY | Jan 31, 2017 2016 FY | Jan 31, 2016 2015 FY | Jan 31, 2015 2014 FY | Jan 31, 2014 2013 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
671.00 | 693.00 | 641.00 | 671.00 | 680.00 | 619.00 | 556.00 | 341.00 | 302.00 | 334.00 | 315.00 | 261.00 | 254.00 |
|
Earnings Per Share (Basic)
|
7.73 | 7.23 | 8.98 | 5.42 | 4.81 | 3.60 | 3.87 | 3.16 | 4.13 | 3.33 | 2.55 | 3.01 | 2.33 |
|
Diluted EPS
|
7.70 | 7.17 | 8.88 | 5.38 | 4.77 | 3.56 | 3.83 | 3.11 | 4.02 | 3.22 | 2.47 | 2.91 | 2.27 |
|
Weighted Average Shares
|
46.30 | 50.10 | 53.10 | 55.30 | 57.60 | 58.10 | 58.40 | 43.40 | 43.30 | 44.50 | 45.80 | 46.90 | 48.60 |
|
Diluted Weighted Avg Shares
|
46.50 | 50.50 | 53.70 | 55.80 | 58.10 | 58.70 | 59.00 | 44.10 | 44.50 | 45.90 | 47.40 | 48.50 | 49.70 |
|
Comprehensive Income
|
- | 358.00 | 471.00 | 359.00 | 329.00 | 192.00 | 168.00 | 119.00 | 184.00 | 155.00 | 113.00 | 138.00 | 111.00 |