Income Statement

SAFETY INSURANCE GROUP INC

SAFT
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY Dec 31, 2012 2012 FY Dec 31, 2011 2011 FY
Revenue
1,263.73 1,120.02 930.96 797.56 884.91 846.25 877.75 836.50 839.11 819.82 797.95 778.80 745.28 703.87 660.16
Cost of Revenue
797.18 716.64 642.30 491.98 461.73 404.56 509.85 485.51 503.89 493.43 612.57 476.37 447.75 422.22 466.64
Gross Profit
466.55 403.38 288.65 305.58 423.18 441.69 367.91 350.98 335.23 326.39 185.38 302.43 297.54 281.65 193.52
Operating Expenses
0.00 0.00 0.00 0.00 258.39 266.48 244.14 246.64 248.44 233.02 213.94 219.02 209.76 0.00 0.00
Research & Development
- - - - - - - - - - - - - - -
Selling, General & Administrative
- - - - - - - - - - - - - - -
Other Operating Expenses
- - - - - - - - - - - - - - -
Operating Income
466.55 403.38 288.65 305.58 164.79 175.21 123.77 104.34 86.79 93.37 -28.56 83.41 87.78 281.65 193.52
Non-Operating Income
339.87 313.51 264.23 246.00 0.52 0.44 0.09 0.09 0.09 0.09 0.09 0.09 0.09 200.23 179.25
Interest Income
66.68 59.17 59.65 50.00 47.50 44.18 49.74 46.73 41.44 41.42 43.16 44.92 45.46 42.85 -
Interest Expense
- - 0.82 0.52 0.52 0.44 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09
Other Non-Op Income / Expense
102.49 72.76 20.99 49.82 132.47 140.04 101.30 84.89 63.88 65.99 0.92 60.62 62.55 - -
Income Before Tax
126.68 89.87 24.42 59.58 164.27 174.77 123.68 104.25 86.70 93.28 -28.65 83.32 87.69 81.42 14.27
Income Tax Expense
27.43 19.13 5.55 13.02 33.56 36.56 24.08 21.06 24.31 28.70 -14.79 23.96 26.34 23.35 0.57
Non-Controlling Interest
- - - - - - - - - - - - - - -
Net Income
99.26 70.73 18.88 46.56 130.71 138.21 99.60 83.20 62.39 - - - - 58.07 13.70
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY Dec 31, 2012 2012 FY Dec 31, 2011 2011 FY
Depreciation & Amortization
- - - - - - - - - - - - - - -
EBITDA
473.33 412.85 295.60 312.19 171.69 182.74 129.26 109.81 91.83 93.37 -28.56 83.41 87.78 281.65 193.52
Earnings Per Share (Basic)
6.72 4.79 1.28 3.17 8.85 9.25 6.52 5.48 4.13 4.29 -0.93 3.93 4.00 3.80 0.90
Diluted EPS
6.70 4.78 1.28 3.15 8.80 9.18 6.46 5.43 4.10 4.27 -0.93 3.91 3.98 3.80 0.90
Weighted Average Shares
14.71 14.69 14.66 14.61 14.83 15.00 15.20 15.08 15.01 14.95 14.87 15.11 15.35 15.29 15.17
Diluted Weighted Avg Shares
14.75 14.72 14.71 14.71 14.93 15.12 15.34 15.23 15.14 15.03 14.87 15.20 15.40 15.30 15.18
Comprehensive Income
133.17 72.88 46.22 -58.56 101.76 163.55 138.50 60.38 70.81 63.96 -26.10 70.87 35.20 - -