Income Statement

RYAN SPECIALTY HOLDINGS, INC.

RYAN
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY
Revenue
3,051.13 2,515.71 2,077.55 1,725.19 1,432.77
Cost of Revenue
- - - - -
Gross Profit
3,051.13 2,515.71 2,077.55 1,725.19 1,432.77
Operating Expenses
2,557.49 2,087.90 1,718.47 1,435.69 1,246.15
Research & Development
- - - - -
Selling, General & Administrative
453.45 352.05 276.18 196.97 138.96
Other Operating Expenses
- - - - -
Operating Income
493.64 427.81 359.08 289.51 186.62
Non-Operating Income
200.46 155.26 121.16 110.32 125.06
Interest Income
- 21.51 - - -
Interest Expense
- - 119.51 104.83 79.35
Other Non-Op Income / Expense
21.24 18.23 8.73 -0.41 -0.76
Income Before Tax
293.18 272.55 237.93 179.19 61.56
Income Tax Expense
229.79 177.89 176.89 118.14 -4.31
Non-Controlling Interest
150.76 135.25 133.44 102.21 -9.24
Net Income
63.40 94.67 61.04 61.05 65.87
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY
Depreciation & Amortization
- - - - -
EBITDA
493.64 427.81 359.08 289.51 186.62
Earnings Per Share (Basic)
0.50 0.78 0.53 0.57 -
Diluted EPS
0.47 0.71 0.52 0.52 -
Weighted Average Shares
127.27 120.78 114.36 108.62 -
Diluted Weighted Avg Shares
138.25 132.89 125.75 265.75 -
Comprehensive Income
79.04 89.79 58.08 65.37 64.89