Income Statement
REVVITY, INC.
RVTY
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
- | - | - | - | 5,067.17 | 3,782.75 | 2,883.67 | 2,778.00 | 2,256.98 | 2,115.52 | 2,262.36 | 2,237.22 | 2,166.23 | 2,115.21 | 1,921.29 | 1,704.35 |
|
Cost of Revenue
|
- | - | - | - | 1,503.88 | 1,105.61 | 956.40 | 528.83 | - | - | - | - | - | - | - | 945.72 |
|
Gross Profit
|
- | - | - | - | 3,563.29 | 2,677.13 | 1,927.28 | 2,249.17 | 2,256.98 | 2,115.52 | 2,262.36 | 2,237.22 | 2,166.23 | 2,115.21 | 1,921.29 | 758.63 |
|
Operating Expenses
|
0.00 | 0.00 | 0.00 | 0.00 | 1,502.49 | 1,123.28 | 1,004.65 | 1,006.24 | 755.57 | 725.16 | 724.78 | 780.48 | 718.87 | 765.37 | 742.99 | 586.07 |
|
Research & Development
|
- | - | - | - | 274.97 | 205.39 | 189.34 | 194.00 | 139.40 | 124.28 | 125.93 | 121.14 | 133.02 | 132.64 | 115.82 | 95.41 |
|
Selling, General & Administrative
|
- | - | - | - | 1,227.52 | 917.89 | 815.32 | 812.24 | 616.17 | 600.89 | 598.85 | 659.34 | 585.85 | 632.73 | 627.17 | 490.66 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
- | - | - | - | 2,060.80 | 1,553.85 | 922.62 | 1,242.93 | 1,501.41 | 1,390.35 | 1,537.58 | 1,456.74 | 1,447.36 | 1,349.83 | 1,178.29 | 172.56 |
|
Non-Operating Income
|
-88.36 | -30.62 | -117.59 | -90.86 | -52.49 | -72.22 | -124.83 | 0.00 | -8.09 | -39.00 | -42.12 | -41.14 | -64.11 | -47.96 | -26.77 | 10.58 |
|
Interest Income
|
31.10 | 73.19 | 72.13 | 3.59 | 2.24 | 1.01 | 1.50 | 1.14 | 2.57 | 0.70 | 0.67 | 0.67 | 0.65 | 0.75 | 1.88 | - |
|
Interest Expense
|
- | - | - | - | 23.40 | 49.71 | 63.63 | 66.98 | 43.94 | 41.53 | 38.00 | 36.27 | 49.92 | 45.79 | 24.78 | - |
|
Other Non-Op Income / Expense
|
- | - | -37.98 | -7.90 | -3.36 | -23.52 | -27.69 | -13.21 | 33.59 | -3.73 | -4.80 | -5.54 | -14.84 | -2.92 | -3.88 | - |
|
Income Before Tax
|
268.28 | 316.13 | 182.98 | 651.84 | 1,279.89 | 906.36 | 237.14 | 257.68 | 296.72 | 244.07 | 244.02 | 169.60 | 153.33 | 50.59 | 124.45 | 161.98 |
|
Income Tax Expense
|
- | - | - | - | 336.73 | 178.48 | 9.58 | 19.76 | 4.09 | 9.77 | 31.59 | 11.83 | -13.88 | -19.35 | 56.70 | -221.94 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
241.20 | 270.39 | 693.09 | 569.18 | 943.16 | 727.89 | 227.56 | 237.93 | 292.63 | 234.30 | 212.43 | 157.78 | 167.21 | 69.94 | 7.66 | 383.92 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
405.34 | 427.85 | 431.77 | 427.00 | 2,418.80 | 1,800.36 | 1,136.65 | 1,423.52 | 1,606.41 | 1,490.33 | 1,649.59 | 1,573.48 | 1,575.83 | 1,476.70 | 1,289.22 | 261.73 |
|
Earnings Per Share (Basic)
|
- | - | 5.56 | 4.51 | 8.12 | 6.53 | 2.06 | 2.15 | 2.67 | 2.14 | 1.89 | 1.40 | 1.49 | 0.61 | 0.42 | 3.28 |
|
Diluted EPS
|
- | - | 5.55 | 4.50 | 8.08 | 6.49 | 2.04 | 2.13 | 2.64 | 2.12 | 1.87 | 1.39 | 1.47 | 0.61 | 0.41 | 3.25 |
|
Weighted Average Shares
|
116.54 | 122.76 | 124.70 | 126.16 | 116.17 | 111.51 | 110.83 | 110.56 | 109.86 | 109.48 | 112.51 | 112.59 | 112.25 | 113.73 | 112.98 | - |
|
Diluted Weighted Avg Shares
|
116.60 | 122.82 | 124.81 | 126.43 | 116.67 | 112.09 | 111.50 | 111.53 | 110.86 | 110.31 | 113.32 | 113.74 | 113.50 | 114.86 | 113.86 | - |
|
Comprehensive Income
|
415.17 | 150.97 | 863.90 | 284.37 | 812.43 | 895.57 | 204.39 | 107.96 | 346.98 | 179.39 | 141.67 | 104.99 | 178.21 | 82.45 | 10.71 | 357.68 |