Income Statement
REVOLVE GROUP, INC.
RVLV
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY |
|---|---|---|---|---|---|---|---|
|
Revenue
|
1,225.68 | 1,129.91 | 1,068.72 | 1,101.42 | 891.39 | 580.65 | 600.99 |
|
Cost of Revenue
|
569.90 | 536.64 | 514.52 | 509.09 | 401.57 | 275.37 | 279.04 |
|
Gross Profit
|
655.78 | 593.27 | 554.20 | 592.32 | 489.82 | 305.28 | 321.95 |
|
Operating Expenses
|
581.52 | 541.86 | 532.07 | 519.18 | 384.53 | 244.21 | 273.86 |
|
Research & Development
|
- | - | - | - | - | - | - |
|
Selling, General & Administrative
|
175.40 | 167.18 | 171.77 | 181.65 | 140.40 | 76.37 | 89.14 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - |
|
Operating Income
|
74.26 | 51.42 | 22.13 | 73.14 | 105.29 | 61.07 | 48.10 |
|
Non-Operating Income
|
-8.04 | -13.03 | -15.63 | -3.48 | 0.56 | 0.99 | 0.93 |
|
Interest Income
|
- | - | - | - | - | - | - |
|
Interest Expense
|
- | - | - | - | - | - | - |
|
Other Non-Op Income / Expense
|
8.04 | 13.03 | 15.63 | 3.48 | -0.56 | -0.99 | -0.93 |
|
Income Before Tax
|
82.30 | 64.45 | 37.76 | 76.62 | 104.73 | 60.07 | 47.17 |
|
Income Tax Expense
|
20.59 | 14.89 | 9.61 | 17.92 | 4.89 | 3.28 | 11.50 |
|
Non-Controlling Interest
|
-0.24 | 0.43 | - | - | - | - | - |
|
Net Income
|
61.71 | 49.56 | 28.15 | 58.70 | 99.84 | 56.79 | 35.67 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY |
|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - |
|
EBITDA
|
78.86 | 55.85 | 27.23 | 77.93 | 109.80 | 65.89 | 52.05 |
|
Earnings Per Share (Basic)
|
0.87 | 0.70 | 0.39 | 0.80 | 1.38 | 0.81 | -0.09 |
|
Diluted EPS
|
0.86 | 0.69 | 0.38 | 0.79 | 1.34 | 0.79 | -0.09 |
|
Weighted Average Shares
|
71.30 | 70.85 | 72.96 | 73.31 | 72.51 | 69.77 | 57.29 |
|
Diluted Weighted Avg Shares
|
72.09 | 71.68 | 73.58 | 74.52 | 74.55 | 72.06 | 57.29 |
|
Comprehensive Income
|
64.48 | 47.71 | - | - | 99.40 | 57.28 | 35.94 |