Income Statement

RUSH STREET INTERACTIVE, INC.

RSI
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY
Revenue
1,134.43 924.08 691.16 592.21 488.11 278.50
Cost of Revenue
741.66 602.04 465.01 414.66 332.15 -
Gross Profit
392.76 322.05 226.15 177.55 155.96 278.50
Operating Expenses
100.72 106.95 87.35 67.56 55.52 411.92
Research & Development
- - - - - -
Selling, General & Administrative
100.72 106.95 87.35 67.56 55.52 162.45
Other Operating Expenses
- - - - - -
Operating Income
292.04 215.10 138.80 109.99 100.44 -133.42
Non-Operating Income
303.12 183.30 2.77 -0.57 27.88 -2.47
Interest Income
- - - - - -
Interest Expense
- - - 0.57 0.19 0.14
Other Non-Op Income / Expense
-98.50 - - - - -
Income Before Tax
-11.08 31.80 -48.85 -125.37 -66.40 -135.89
Income Tax Expense
-44.39 29.41 -30.54 -86.74 -46.92 -135.32
Non-Controlling Interest
40.72 4.85 -41.75 -95.70 -51.60 -138.24
Net Income
33.31 2.39 -18.31 -38.63 -19.49 -0.58
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY
Depreciation & Amortization
- - - - - -
EBITDA
332.01 247.31 168.56 124.31 104.69 -131.34
Earnings Per Share (Basic)
0.35 0.03 -0.27 -0.61 -0.35 -
Diluted EPS
0.31 0.03 -0.27 -0.61 -0.51 -
Weighted Average Shares
95.83 81.78 68.51 63.53 56.27 -
Diluted Weighted Avg Shares
236.12 88.42 68.51 63.53 57.43 -
Comprehensive Income
37.86 -0.38 -16.65 -39.78 -20.04 -0.58