Income Statement
ROKU, INC
ROKU
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
4,737.25 | 4,112.90 | 3,484.62 | 3,126.53 | 2,764.58 | 1,778.39 | 1,128.92 | 742.51 | 512.76 |
|
Cost of Revenue
|
2,662.83 | 2,307.25 | 1,962.00 | 1,685.41 | 1,355.98 | 970.17 | 633.70 | 410.36 | 312.93 |
|
Gross Profit
|
2,156.44 | 1,885.96 | 1,566.56 | 1,531.77 | 1,461.00 | 808.22 | 495.22 | 332.15 | 199.83 |
|
Operating Expenses
|
2,080.05 | 2,023.81 | 2,314.99 | 1,972.01 | 1,173.50 | 828.47 | 560.28 | 345.44 | 219.45 |
|
Research & Development
|
729.48 | 720.15 | 878.47 | 788.91 | 461.60 | 355.78 | 265.01 | 170.69 | 107.95 |
|
Selling, General & Administrative
|
964.36 | 932.71 | 1,033.36 | 838.42 | 455.60 | 299.46 | 178.86 | 102.78 | 64.07 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - |
|
Operating Income
|
76.40 | -137.85 | -748.43 | -440.24 | 287.50 | -20.25 | -65.06 | -13.30 | -19.62 |
|
Non-Operating Income
|
99.52 | 98.21 | 92.95 | 38.61 | 1.49 | 1.80 | 4.14 | 3.96 | -43.58 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - |
|
Interest Expense
|
- | - | 0.60 | 3.60 | 2.20 | 2.60 | 0.43 | - | - |
|
Other Non-Op Income / Expense
|
101.43 | 98.62 | 93.68 | 43.77 | 4.47 | 5.23 | 6.51 | 4.31 | 0.71 |
|
Income Before Tax
|
93.90 | -119.96 | -699.43 | -492.28 | 236.59 | -18.45 | -60.92 | -9.33 | -63.19 |
|
Income Tax Expense
|
5.54 | 9.43 | 10.13 | 5.72 | -5.80 | -0.95 | -0.98 | -0.48 | 0.32 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - |
|
Net Income
|
88.36 | -129.39 | -709.56 | -498.01 | 242.39 | -17.51 | -59.94 | -8.86 | -63.51 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - |
|
EBITDA
|
145.30 | -75.14 | -677.99 | -391.59 | 330.12 | 15.95 | -49.39 | -4.91 | -14.28 |
|
Earnings Per Share (Basic)
|
0.60 | -0.89 | -5.01 | -3.62 | 1.83 | - | - | - | - |
|
Diluted EPS
|
0.59 | -0.89 | -5.01 | -3.62 | 1.71 | - | - | - | - |
|
Weighted Average Shares
|
147.15 | 144.63 | 141.57 | 137.67 | 132.71 | - | - | - | - |
|
Diluted Weighted Avg Shares
|
150.91 | 144.63 | 141.57 | 137.67 | 141.67 | - | - | - | - |
|
Comprehensive Income
|
91.14 | -131.28 | -709.11 | -498.34 | 242.40 | -17.51 | -59.89 | -8.87 | - |