Income Statement
REPUBLIC AIRWAYS HOLDINGS INC.
RJET
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Sep 30, 2024 2024 FY | Sep 30, 2023 2023 FY | Sep 30, 2022 2022 FY | Sep 30, 2021 2021 FY | Sep 30, 2020 2020 FY | Sep 30, 2019 2019 FY | Sep 30, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Revenue
|
1,676.50 | 476.41 | 498.07 | 531.00 | 503.59 | 545.07 | 723.36 | 681.60 |
|
Cost of Revenue
|
- | - | - | - | - | - | - | - |
|
Gross Profit
|
1,676.50 | 476.41 | 498.07 | 531.00 | 503.59 | 545.07 | 723.36 | 681.60 |
|
Operating Expenses
|
0.00 | 44.25 | 48.77 | 43.97 | 49.86 | 52.25 | 50.53 | 53.65 |
|
Research & Development
|
- | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
762.60 | 44.25 | 48.77 | 43.97 | 49.86 | 52.25 | 50.53 | 53.65 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - |
|
Operating Income
|
1,676.50 | 432.16 | 449.30 | 487.04 | 453.74 | 492.82 | 672.83 | 627.95 |
|
Non-Operating Income
|
-54.90 | -24.68 | -44.52 | -44.94 | -40.78 | -43.17 | -57.85 | -56.82 |
|
Interest Income
|
- | 0.07 | 0.15 | 0.14 | 0.37 | 0.11 | 1.50 | 0.11 |
|
Interest Expense
|
- | - | 49.92 | 35.29 | 34.73 | 44.12 | 55.72 | 56.87 |
|
Other Non-Op Income / Expense
|
0.30 | -1.63 | -0.15 | -0.80 | 0.40 | 0.84 | -0.02 | -0.07 |
|
Income Before Tax
|
113.40 | -90.50 | -128.86 | -234.67 | 22.42 | 37.00 | 63.29 | 15.83 |
|
Income Tax Expense
|
37.20 | 0.52 | -8.75 | -51.99 | 5.83 | 9.53 | 15.71 | -17.43 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - |
|
Net Income
|
76.20 | -91.02 | -120.12 | -182.68 | 16.59 | 27.46 | 47.58 | 33.26 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Sep 30, 2024 2024 FY | Sep 30, 2023 2023 FY | Sep 30, 2022 2022 FY | Sep 30, 2021 2021 FY | Sep 30, 2020 2020 FY | Sep 30, 2019 2019 FY | Sep 30, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - |
|
EBITDA
|
1,802.80 | 472.20 | 509.66 | 568.54 | 536.58 | 575.12 | 750.82 | 692.98 |
|
Earnings Per Share (Basic)
|
1.90 | -2.21 | -3.04 | -5.06 | 0.46 | 0.78 | 1.37 | 2.46 |
|
Diluted EPS
|
1.87 | -2.21 | -3.04 | -5.06 | 0.43 | 0.78 | 1.36 | 1.32 |
|
Weighted Average Shares
|
40.02 | 41.14 | 39.47 | 36.13 | 35.71 | 35.24 | 34.76 | 13.52 |
|
Diluted Weighted Avg Shares
|
40.70 | 41.14 | 39.47 | 36.13 | 38.84 | 35.31 | 35.06 | 25.17 |
|
Comprehensive Income
|
- | - | - | - | - | - | - | - |