Income Statement
REXFORD INDUSTRIAL REALTY, INC.
REXR
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
1,003.13 | 936.41 | 797.83 | 631.20 | 452.24 | 330.14 | 267.21 | 212.49 | 161.36 | 126.19 | 93.90 | 66.58 | - |
|
Cost of Revenue
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Gross Profit
|
1,003.13 | 936.41 | 797.83 | 631.20 | 452.24 | 330.14 | 267.21 | 212.49 | 161.36 | 126.19 | 93.90 | 66.58 | - |
|
Operating Expenses
|
78.86 | 82.15 | 75.03 | 64.26 | 48.99 | 36.80 | 192.46 | 156.91 | 128.60 | 102.44 | 81.85 | 59.13 | 0.00 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
78.86 | 82.15 | 75.03 | 64.26 | 48.99 | 36.80 | 30.30 | 25.19 | 21.61 | 17.42 | 15.02 | 12.14 | - |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
924.28 | 854.25 | 722.80 | 566.94 | 403.25 | 293.34 | 74.75 | 55.59 | 32.75 | 23.75 | 12.05 | 7.45 | - |
|
Non-Operating Income
|
-177.51 | - | - | - | - | - | - | - | - | - | - | - | - |
|
Interest Income
|
22.17 | 13.70 | 5.76 | 0.01 | 0.04 | 0.34 | 2.56 | 1.38 | 0.45 | 0.46 | 0.71 | 1.12 | - |
|
Interest Expense
|
55.30 | 98.60 | 61.40 | 48.50 | 40.14 | 30.85 | 26.88 | 25.42 | 20.21 | 14.85 | 8.45 | 6.40 | - |
|
Other Non-Op Income / Expense
|
- | - | - | - | - | - | 0.00 | 0.00 | 0.01 | 1.45 | 0.09 | -0.03 | - |
|
Income Before Tax
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Income Tax Expense
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Non-Controlling Interest
|
7.73 | 12.12 | 11.58 | 9.57 | 8.01 | 4.49 | 2.02 | 0.87 | 0.99 | 0.75 | 0.08 | 0.08 | - |
|
Net Income
|
212.03 | 273.80 | 238.02 | 167.58 | 128.24 | 76.40 | 61.98 | 46.21 | 40.71 | 25.13 | 1.87 | 0.98 | -1.40 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,240.20 | 1,129.50 | 967.31 | 763.73 | 554.52 | 408.61 | 173.64 | 135.63 | 97.61 | 75.16 | 53.88 | 36.06 | 0.00 |
|
Earnings Per Share (Basic)
|
0.86 | 1.20 | 1.12 | 0.92 | 0.80 | 0.51 | 0.47 | 0.42 | 0.48 | - | - | - | - |
|
Diluted EPS
|
0.86 | 1.20 | 1.12 | 0.92 | 0.80 | 0.51 | 0.47 | 0.41 | 0.48 | - | - | - | - |
|
Weighted Average Shares
|
232.48 | 218.28 | 202.88 | 170.47 | 139.29 | 120.87 | 106.41 | 86.82 | 71.20 | 62.72 | - | - | - |
|
Diluted Weighted Avg Shares
|
232.55 | 218.47 | 203.11 | 170.98 | 140.08 | 121.18 | 106.80 | 87.34 | 71.60 | 62.97 | - | - | - |
|
Comprehensive Income
|
204.86 | 273.38 | 236.94 | 185.71 | 136.08 | 66.24 | 48.18 | 45.67 | 44.07 | 31.60 | 0.17 | -0.44 | - |