Income Statement
REPLIMUNE GROUP, INC.
REPL
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Mar 31, 2025 2024 FY | Mar 31, 2024 2023 FY | Mar 31, 2023 2022 FY | Mar 31, 2022 2021 FY | Mar 31, 2021 2020 FY | Mar 31, 2020 2019 FY | Mar 31, 2019 2018 FY |
|---|---|---|---|---|---|---|---|
|
Revenue
|
- | - | - | - | - | - | - |
|
Cost of Revenue
|
- | - | - | - | - | - | - |
|
Gross Profit
|
- | - | - | - | - | - | - |
|
Operating Expenses
|
261.63 | 234.77 | 177.08 | 118.31 | 79.96 | 56.20 | 30.95 |
|
Research & Development
|
189.45 | 174.96 | 126.53 | 79.55 | 56.75 | 38.76 | 22.17 |
|
Selling, General & Administrative
|
72.18 | 59.81 | 50.55 | 38.77 | 23.20 | 17.44 | 8.77 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - |
|
Operating Income
|
-261.63 | -234.77 | -177.08 | -118.31 | -79.96 | -56.20 | -30.95 |
|
Non-Operating Income
|
14.80 | 19.39 | 3.08 | 0.28 | -0.92 | 3.57 | 0.11 |
|
Interest Income
|
21.12 | 23.36 | 10.01 | 0.39 | 0.92 | 2.42 | 2.59 |
|
Interest Expense
|
5.80 | 4.50 | 2.00 | 0.82 | 0.82 | 0.73 | - |
|
Other Non-Op Income / Expense
|
-0.20 | 0.77 | -5.68 | -1.06 | -0.67 | -0.02 | 0.45 |
|
Income Before Tax
|
-246.83 | -215.39 | -174.00 | - | -80.87 | -52.63 | -30.83 |
|
Income Tax Expense
|
0.47 | 0.41 | 0.29 | - | - | - | - |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - |
|
Net Income
|
-247.30 | -215.79 | -174.28 | -118.04 | -80.87 | -52.63 | -30.83 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Mar 31, 2025 2024 FY | Mar 31, 2024 2023 FY | Mar 31, 2023 2022 FY | Mar 31, 2022 2021 FY | Mar 31, 2021 2020 FY | Mar 31, 2020 2019 FY | Mar 31, 2019 2018 FY |
|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - |
|
EBITDA
|
-258.13 | -232.07 | -174.63 | -116.17 | -78.24 | -55.67 | -30.80 |
|
Earnings Per Share (Basic)
|
-3.07 | -3.24 | -2.99 | -2.26 | - | - | - |
|
Diluted EPS
|
-3.07 | -3.24 | -2.99 | -2.26 | - | - | - |
|
Weighted Average Shares
|
80.56 | 66.57 | 58.21 | 52.21 | - | - | - |
|
Diluted Weighted Avg Shares
|
80.56 | 66.57 | 58.21 | 52.21 | - | - | - |
|
Comprehensive Income
|
-246.70 | -216.67 | -167.58 | -118.62 | -80.28 | -52.55 | -31.65 |