Income Statement
REBORN COFFEE, INC.
REBN
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Sep 30, 2017 2017 FY |
|---|---|---|---|---|
|
Revenue
|
5.93 | 5.95 | 3.24 | - |
|
Cost of Revenue
|
0.14 | - | 0.02 | - |
|
Gross Profit
|
5.79 | 5.95 | 3.22 | - |
|
Operating Expenses
|
10.55 | 9.83 | 6.78 | 0.03 |
|
Research & Development
|
- | - | - | - |
|
Selling, General & Administrative
|
8.34 | 7.97 | 5.66 | 0.02 |
|
Other Operating Expenses
|
- | - | - | - |
|
Operating Income
|
-4.76 | -3.88 | -3.57 | -0.03 |
|
Non-Operating Income
|
-0.19 | -0.12 | -0.01 | - |
|
Interest Income
|
- | - | - | - |
|
Interest Expense
|
- | 0.13 | 0.03 | - |
|
Other Non-Op Income / Expense
|
0.06 | - | - | - |
|
Income Before Tax
|
-4.81 | -4.00 | -3.55 | - |
|
Income Tax Expense
|
0.00 | 0.00 | 0.00 | - |
|
Non-Controlling Interest
|
- | - | - | - |
|
Net Income
|
-4.81 | -4.00 | -3.55 | -0.03 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Sep 30, 2017 2017 FY |
|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - |
|
EBITDA
|
-4.76 | -3.88 | -3.57 | -0.03 |
|
Earnings Per Share (Basic)
|
-1.66 | -0.30 | -0.29 | - |
|
Diluted EPS
|
-1.66 | -0.30 | -0.29 | - |
|
Weighted Average Shares
|
2.90 | 13.23 | 12.17 | - |
|
Diluted Weighted Avg Shares
|
2.90 | 13.23 | - | - |
|
Comprehensive Income
|
- | - | - | - |