Income Statement

LIVERAMP HOLDINGS, INC.

RAMP
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Mar 31, 2025 2024 FY Mar 31, 2024 2023 FY Mar 31, 2023 2022 FY Mar 31, 2022 2021 FY Mar 31, 2021 2020 FY Mar 31, 2020 2019 FY Mar 31, 2019 2018 FY Mar 31, 2018 2017 FY Mar 31, 2017 2016 FY Mar 31, 2016 2015 FY Mar 31, 2015 2014 FY Mar 31, 2014 2013 FY Mar 31, 2013 2012 FY Mar 31, 2012 2011 FY Mar 31, 2011 2010 FY
Revenue
745.58 659.66 596.58 528.66 443.03 380.57 285.62 917.41 880.25 850.09 1,020.06 1,097.55 1,099.36 1,130.62 1,159.97
Cost of Revenue
215.91 179.49 170.08 147.43 144.00 152.70 120.72 466.44 477.69 488.38 807.47 828.96 841.83 869.79 884.89
Gross Profit
529.67 480.17 426.50 381.23 299.02 227.87 164.90 482.31 427.08 381.17 212.59 268.59 257.53 260.83 275.08
Operating Expenses
524.27 468.77 552.30 446.77 419.57 408.79 367.35 440.37 386.87 374.77 188.56 169.38 152.80 144.83 159.88
Research & Development
176.67 151.20 189.20 157.94 135.11 105.98 85.70 94.87 82.11 74.25 - - - - -
Selling, General & Administrative
213.11 195.69 202.44 182.76 177.54 188.91 162.84 215.60 166.68 146.18 188.56 169.38 152.80 144.83 159.88
Other Operating Expenses
- - - - - - - - - - - - - - -
Operating Income
5.40 11.40 -125.80 -65.54 -120.55 -180.92 -202.44 41.93 40.21 6.40 24.03 99.21 104.73 116.00 115.20
Non-Operating Income
17.44 22.96 6.95 30.46 -0.25 15.39 18.79 -9.89 -7.05 -7.22 -11.38 -9.85 -12.54 -18.82 -25.29
Interest Income
17.50 - - - - - - - - - - - - - -
Interest Expense
- - - - - - - 10.13 7.38 7.67 10.05 11.67 12.69 17.45 23.82
Other Non-Op Income / Expense
- - - - - - - 0.24 0.33 0.45 -1.33 1.82 0.15 -1.37 -1.47
Income Before Tax
22.84 34.36 -118.85 -35.08 -120.80 -165.54 -4.30 0.71 8.64 -20.28 -11.98 38.43 90.18 66.75 5.64
Income Tax Expense
23.65 22.48 -0.15 -1.24 -30.53 -40.28 -45.41 -22.77 4.53 -11.63 -2.83 29.63 33.06 29.13 28.78
Non-Controlling Interest
- - - - - - - - - - - -0.06 -0.49 -5.75 -5.30
Net Income
-0.81 11.88 -118.70 -33.83 -90.27 - - - 4.11 6.70 -11.03 8.86 57.61 77.26 -23.15
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Mar 31, 2025 2024 FY Mar 31, 2024 2023 FY Mar 31, 2023 2022 FY Mar 31, 2022 2021 FY Mar 31, 2021 2020 FY Mar 31, 2020 2019 FY Mar 31, 2019 2018 FY Mar 31, 2018 2017 FY Mar 31, 2017 2016 FY Mar 31, 2016 2015 FY Mar 31, 2015 2014 FY Mar 31, 2014 2013 FY Mar 31, 2013 2012 FY Mar 31, 2012 2011 FY Mar 31, 2011 2010 FY
Depreciation & Amortization
- - - - - - - - - - - - - - -
EBITDA
22.61 22.91 -105.01 -41.29 -92.81 -145.02 -168.66 128.31 122.90 91.87 142.86 202.22 220.94 116.00 115.20
Earnings Per Share (Basic)
-0.01 0.18 -1.79 -0.50 -1.36 -1.84 13.71 0.30 0.05 0.09 -0.14 0.12 0.77 0.97 -0.36
Diluted EPS
-0.01 0.17 -1.79 -0.50 -1.36 -1.84 13.71 0.29 0.05 0.09 -0.14 0.12 0.75 0.96 -0.36
Weighted Average Shares
66.13 66.27 66.35 68.21 66.30 67.76 75.02 78.89 77.61 77.62 77.11 74.69 74.81 79.48 -
Diluted Weighted Avg Shares
66.13 67.92 66.35 68.21 66.30 67.76 75.02 81.52 79.85 77.62 77.11 76.95 76.50 80.39 -
Comprehensive Income
-0.48 11.34 -119.93 -35.63 -88.49 -126.57 1,025.58 26.25 3.52 5.88 -15.28 11.10 55.43 - -