Income Statement
PROPETRO HOLDING CORP.
PUMP
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
1,270.05 | 1,444.59 | 1,630.40 | 1,279.70 | 874.51 | 789.23 | 2,052.31 | - | - |
|
Cost of Revenue
|
- | - | - | - | - | - | - | - | - |
|
Gross Profit
|
1,270.05 | 1,444.59 | 1,630.40 | 1,279.70 | 874.51 | 789.23 | 2,052.31 | - | - |
|
Operating Expenses
|
107.56 | 114.32 | 114.35 | 111.76 | 82.92 | 86.77 | 113.00 | 53.96 | 49.22 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
107.56 | 114.32 | 114.35 | 111.76 | 82.92 | 86.77 | 113.00 | 53.96 | 49.22 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - |
|
Operating Income
|
1,162.49 | 1,330.27 | 1,516.05 | 1,167.94 | 791.59 | 702.46 | 1,939.31 | -53.96 | -49.22 |
|
Non-Operating Income
|
1.47 | -2.28 | -14.84 | 9.98 | 0.26 | -3.26 | -7.86 | -7.55 | -8.37 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - |
|
Interest Expense
|
- | - | 5.31 | 1.61 | 0.61 | 2.38 | 7.14 | 6.89 | 7.35 |
|
Other Non-Op Income / Expense
|
9.71 | 5.53 | -9.53 | - | - | - | - | - | - |
|
Income Before Tax
|
7.82 | -169.24 | 115.50 | 7.39 | -68.44 | -134.50 | 213.50 | 225.12 | 15.74 |
|
Income Tax Expense
|
7.00 | -31.39 | 29.87 | 5.36 | -14.25 | -27.48 | 50.49 | 51.26 | 3.13 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - |
|
Net Income
|
0.82 | -137.86 | 85.63 | 2.03 | -54.19 | -107.02 | 163.01 | 173.86 | 12.61 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,337.39 | 1,542.00 | 1,696.93 | 1,296.05 | 924.97 | 855.75 | 2,084.62 | 34.18 | 6.41 |
|
Earnings Per Share (Basic)
|
0.01 | -0.02 | 0.76 | 0.02 | -0.53 | -1.06 | 1.62 | 2.08 | 0.17 |
|
Diluted EPS
|
0.01 | -0.02 | 0.76 | 0.02 | -0.53 | -1.06 | 1.57 | 2.00 | 0.16 |
|
Weighted Average Shares
|
103.84 | 105.47 | 113.00 | 105.87 | 102.66 | 100.83 | 100.47 | 83.46 | 76.37 |
|
Diluted Weighted Avg Shares
|
105.40 | 105.47 | 113.42 | 106.94 | 102.66 | 100.83 | 103.75 | 87.05 | 79.58 |
|
Comprehensive Income
|
- | - | - | - | - | - | - | - | - |