Income Statement
PUBMATIC, INC.
PUBM
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
282.93 | 291.26 | 267.01 | 256.38 | 226.91 |
|
Cost of Revenue
|
103.09 | 101.03 | 99.23 | 81.51 | 58.31 |
|
Gross Profit
|
179.84 | 190.23 | 167.79 | 174.87 | 168.60 |
|
Operating Expenses
|
197.10 | 186.30 | 165.75 | 134.35 | 109.81 |
|
Research & Development
|
33.82 | 33.26 | 26.73 | 20.85 | 15.89 |
|
Selling, General & Administrative
|
102.94 | 95.37 | 82.80 | 68.56 | 58.16 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-17.26 | 3.93 | 2.04 | 40.52 | 58.79 |
|
Non-Operating Income
|
1.31 | 13.85 | 8.47 | -3.05 | 6.01 |
|
Interest Income
|
- | - | - | 2.21 | 0.30 |
|
Interest Expense
|
- | - | - | - | - |
|
Other Non-Op Income / Expense
|
-4.15 | 5.37 | -0.36 | 0.68 | 0.28 |
|
Income Before Tax
|
-15.95 | 17.77 | 10.51 | 37.47 | 64.80 |
|
Income Tax Expense
|
-1.49 | 5.27 | 1.62 | 8.76 | 8.20 |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
-14.46 | 12.50 | 8.88 | 28.71 | 56.60 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
-17.26 | 3.93 | 2.04 | 40.52 | 58.79 |
|
Earnings Per Share (Basic)
|
-0.31 | 0.25 | 0.17 | 0.55 | 1.13 |
|
Diluted EPS
|
-0.31 | 0.23 | 0.16 | 0.50 | 1.00 |
|
Weighted Average Shares
|
47.01 | 49.21 | 51.76 | 52.28 | 50.18 |
|
Diluted Weighted Avg Shares
|
47.01 | 54.29 | 56.03 | 56.91 | 56.63 |
|
Comprehensive Income
|
-13.76 | 11.87 | 8.89 | 28.73 | 56.57 |