Income Statement

PELOTON INTERACTIVE, INC.

PTON
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Jun 30, 2025 2025 FY Jun 30, 2024 2024 FY Jun 30, 2023 2023 FY Jun 30, 2022 2022 FY Jun 30, 2021 2021 FY Jun 30, 2020 2020 FY
Revenue
2,490.80 2,700.50 2,800.20 3,582.10 4,021.80 1,825.90
Cost of Revenue
1,222.50 1,494.00 1,876.70 2,883.80 2,569.80 989.10
Gross Profit
1,268.30 1,206.50 1,122.10 944.70 1,452.00 836.70
Operating Expenses
1,304.50 1,735.50 2,120.60 3,432.40 1,639.80 917.60
Research & Development
234.20 304.80 318.40 359.50 247.80 89.00
Selling, General & Administrative
527.30 658.90 798.10 1,018.90 729.70 477.00
Other Operating Expenses
- - - - - -
Operating Income
-36.20 -529.00 -998.50 -2,487.70 -187.80 -80.90
Non-Operating Income
-79.30 -23.20 -60.90 -74.10 -10.40 12.40
Interest Income
32.70 35.10 26.40 2.30 7.90 -
Interest Expense
20.50 4.30 97.10 43.00 14.80 -
Other Non-Op Income / Expense
0.10 0.70 2.90 -1.50 0.10 -3.80
Income Before Tax
-115.60 -552.10 -1,258.00 -2,808.10 -198.20 -68.40
Income Tax Expense
3.30 -0.20 3.70 19.60 -9.20 3.20
Non-Controlling Interest
- - - - - -
Net Income
-118.90 -551.90 -1,261.70 -2,827.70 -189.00 -71.60
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Jun 30, 2025 2025 FY Jun 30, 2024 2024 FY Jun 30, 2023 2023 FY Jun 30, 2022 2022 FY Jun 30, 2021 2021 FY Jun 30, 2020 2020 FY
Depreciation & Amortization
- - - - - -
EBITDA
53.50 -420.20 -874.20 -2,344.90 -124.00 -40.70
Earnings Per Share (Basic)
-0.30 -1.51 -3.64 -8.77 -0.64 -0.32
Diluted EPS
-0.30 -1.51 -3.64 -8.77 -0.64 -0.32
Weighted Average Shares
390.04 365.55 346.67 322.37 293.89 -
Diluted Weighted Avg Shares
390.04 365.55 346.67 322.37 293.89 -
Comprehensive Income
-129.80 -552.80 -1,257.10 -2,833.70 -180.90 -61.70