Income Statement
PRIMERICA, INC.
PRI
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
3,291.71 | 3,089.14 | 2,815.69 | 2,720.13 | 2,709.73 | 2,217.54 | 2,052.50 | 1,899.84 | 1,689.10 | 1,519.08 | 1,405.31 | 1,340.03 | 1,267.45 | 1,190.72 | 1,103.09 |
|
Cost of Revenue
|
988.83 | 946.30 | 974.03 | 1,090.32 | 1,026.72 | 839.89 | 748.37 | 697.31 | 625.42 | 548.24 | 497.04 | 455.80 | 430.66 | 118.60 | 119.35 |
|
Gross Profit
|
2,302.88 | 2,142.84 | 1,841.66 | 1,629.81 | 1,683.01 | 1,377.65 | 1,304.13 | 1,202.53 | 1,063.68 | 970.85 | 908.27 | 884.24 | 836.79 | 1,072.12 | 983.75 |
|
Operating Expenses
|
-733.23 | -693.55 | -396.24 | -372.06 | -405.27 | -306.61 | -294.52 | -284.59 | -244.44 | -240.92 | -231.82 | -235.77 | 0.00 | 0.00 | 0.00 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
2,302.88 | 2,142.84 | 1,841.66 | 1,629.81 | 1,683.01 | 1,377.65 | 1,304.13 | 1,202.53 | 1,063.68 | 970.85 | 908.27 | 884.24 | 836.79 | 1,072.12 | 983.75 |
|
Non-Operating Income
|
1,328.32 | 1,203.60 | 1,089.98 | 1,136.06 | 1,171.84 | 870.92 | 827.02 | 786.45 | 684.16 | 633.25 | 617.29 | 584.36 | 585.59 | 805.23 | - |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 106.18 | - |
|
Interest Expense
|
23.96 | 25.03 | 26.59 | 27.24 | 30.62 | 28.84 | 28.81 | 28.81 | 28.49 | 28.69 | 33.51 | 34.57 | 35.02 | 33.10 | 27.97 |
|
Other Non-Op Income / Expense
|
211.80 | 172.24 | 38.14 | -59.27 | 29.36 | 33.29 | -11.34 | 39.58 | 114.57 | 50.64 | 61.88 | -118.46 | -47.36 | -47.07 | - |
|
Income Before Tax
|
974.56 | 939.25 | 751.68 | 493.75 | 511.17 | 506.73 | 477.11 | 416.08 | 379.52 | 337.60 | 290.98 | 299.88 | 251.20 | 266.89 | - |
|
Income Tax Expense
|
223.33 | 468.73 | 175.08 | 120.74 | 137.81 | 120.57 | 110.72 | 91.99 | 29.27 | 118.18 | -7.12 | -7.54 | -7.04 | 93.08 | 97.57 |
|
Non-Controlling Interest
|
- | - | - | -5.04 | -1.38 | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
751.23 | 470.52 | 576.60 | 373.01 | 373.36 | 386.16 | 366.39 | 324.09 | 350.26 | 219.41 | 189.87 | 181.41 | 162.73 | 173.81 | 178.28 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
2,322.14 | 2,166.25 | 1,873.63 | 1,663.98 | 1,712.85 | 1,395.35 | 1,322.43 | 1,214.95 | 1,077.24 | 985.44 | 919.27 | 884.24 | 836.79 | 1,072.12 | 983.75 |
|
Earnings Per Share (Basic)
|
22.95 | 13.73 | 15.97 | 9.77 | 9.41 | 9.60 | 8.65 | 7.35 | 7.63 | 4.59 | 3.70 | 3.29 | 2.87 | 2.77 | 2.39 |
|
Diluted EPS
|
22.91 | 13.71 | 15.94 | 9.74 | 9.38 | 9.57 | 8.62 | 7.33 | 7.61 | 4.59 | 3.70 | 3.29 | 2.83 | 2.71 | 2.36 |
|
Weighted Average Shares
|
32.63 | 34.14 | 35.95 | 38.00 | 39.53 | 40.07 | 42.18 | 43.85 | 45.60 | 47.41 | 50.88 | 54.57 | 55.83 | 61.06 | 72.28 |
|
Diluted Weighted Avg Shares
|
32.68 | 34.20 | 36.03 | 38.11 | 39.65 | 40.19 | 42.31 | 43.99 | 45.69 | 47.45 | 50.91 | 54.60 | 56.63 | 62.40 | 73.11 |
|
Comprehensive Income
|
- | 709.07 | 488.00 | 48.35 | 316.04 | - | - | - | - | - | - | - | - | 196.55 | 173.80 |