Income Statement

PROGRESS SOFTWARE CORP /MA

PRGS
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Nov 30, 2025 2025 FY Nov 30, 2024 2024 FY Nov 30, 2023 2023 FY Nov 30, 2022 2022 FY Nov 30, 2021 2021 FY Nov 30, 2020 2020 FY Nov 30, 2019 2019 FY Nov 30, 2018 2018 FY Nov 30, 2017 2017 FY Nov 30, 2016 2016 FY Nov 30, 2015 2015 FY Nov 30, 2014 2014 FY Nov 30, 2013 2013 FY Nov 30, 2012 2012 FY Nov 30, 2011 2011 FY Nov 30, 2010 2010 FY
Revenue
977.83 753.41 694.44 602.01 531.31 442.15 413.30 397.17 397.57 405.34 377.55 332.53 334.00 335.21 533.60 529.12
Cost of Revenue
321.33 220.80 211.83 156.67 78.45 62.11 75.24 66.97 69.16 65.71 63.74 34.26 34.98 43.56 103.30 99.32
Gross Profit
790.25 622.93 567.86 507.52 452.86 380.04 338.06 330.19 328.41 339.63 313.81 298.27 299.01 291.64 430.30 429.80
Operating Expenses
636.96 498.92 457.34 375.39 336.76 272.31 297.97 244.19 257.80 369.34 299.06 217.53 235.27 242.20 342.08 362.13
Research & Development
- - - - - - - - - - - - - - - -
Selling, General & Administrative
211.01 164.57 156.08 140.76 125.89 100.11 101.70 93.04 96.35 121.50 124.87 101.50 106.00 117.86 186.08 168.79
Other Operating Expenses
- - - - - - - - - - - - - - - -
Operating Income
153.29 124.00 110.52 132.13 116.10 107.73 40.08 86.00 70.61 -29.71 14.75 80.74 63.74 49.44 88.22 67.67
Non-Operating Income
-71.66 -29.74 -30.87 -14.88 -20.57 -11.09 -11.59 -7.02 -5.03 -5.57 -2.40 -2.94 -0.96 0.20 -0.52 3.76
Interest Income
- - - - - - - - - - - - - - - -
Interest Expense
17.62 13.16 30.78 15.79 20.05 10.17 9.91 5.15 4.63 4.18 3.79 - - - - -
Other Non-Op Income / Expense
1.76 4.73 2.54 1.41 0.78 1.50 1.14 1.22 0.92 0.84 1.45 -0.49 1.20 2.57 2.00 3.13
Income Before Tax
81.63 94.26 79.66 117.26 95.53 96.64 28.50 78.98 65.59 -35.28 12.35 77.80 62.78 49.64 87.70 71.43
Income Tax Expense
8.50 25.83 9.46 22.19 17.11 16.91 2.10 15.49 28.17 20.45 -45.30 28.35 -12.12 2.19 28.94 22.86
Non-Controlling Interest
- - - - - - - - - - - - - - - -
Net Income
73.13 68.44 70.20 95.07 78.42 79.72 26.40 63.49 37.42 -55.73 -8.80 49.46 74.91 47.44 58.76 48.57
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Nov 30, 2025 2025 FY Nov 30, 2024 2024 FY Nov 30, 2023 2023 FY Nov 30, 2022 2022 FY Nov 30, 2021 2021 FY Nov 30, 2020 2020 FY Nov 30, 2019 2019 FY Nov 30, 2018 2018 FY Nov 30, 2017 2017 FY Nov 30, 2016 2016 FY Nov 30, 2015 2015 FY Nov 30, 2014 2014 FY Nov 30, 2013 2013 FY Nov 30, 2012 2012 FY Nov 30, 2011 2011 FY Nov 30, 2010 2010 FY
Depreciation & Amortization
- - - - - - - - - - - - - - - -
EBITDA
153.29 124.00 110.52 132.13 116.10 107.73 40.08 86.00 70.61 -29.71 14.75 80.74 63.74 49.44 88.22 67.67
Earnings Per Share (Basic)
1.70 1.58 1.62 2.19 1.79 1.78 0.59 1.39 0.78 -1.13 -0.17 0.97 1.37 0.75 0.89 0.76
Diluted EPS
1.66 1.54 1.57 2.15 1.76 1.76 0.58 1.38 0.77 -1.13 -0.17 0.96 1.35 0.74 0.87 0.73
Weighted Average Shares
43.00 43.27 43.46 43.48 43.92 44.89 44.79 45.56 48.13 49.48 50.39 50.84 54.52 62.88 65.71 63.96
Diluted Weighted Avg Shares
44.02 44.43 44.66 44.25 44.62 45.32 45.34 46.14 48.52 49.48 50.39 51.47 55.38 63.74 67.54 66.21
Comprehensive Income
76.20 64.39 73.27 92.28 78.76 76.92 24.60 54.28 46.98 -59.66 -19.70 47.39 74.01 48.33 54.85 42.82