Income Statement

PROGYNY, INC.

PGNY
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY
Revenue
1,288.66 1,167.22 1,088.60 786.91 - - -
Cost of Revenue
984.18 913.86 849.80 619.59 388.49 274.80 184.18
Gross Profit
304.48 253.36 238.80 167.33 112.14 70.06 45.51
Operating Expenses
219.21 185.91 176.62 143.98 79.80 61.71 35.83
Research & Development
- - - - - - -
Selling, General & Administrative
147.09 121.96 117.13 98.33 59.62 46.71 23.93
Other Operating Expenses
- - - - - - -
Operating Income
85.28 67.46 62.18 23.34 32.34 8.35 9.68
Non-Operating Income
-10.16 -15.75 8.51 1.10 0.10 0.33 -18.23
Interest Income
10.16 15.75 - - - - -
Interest Expense
- - - - 0.04 0.08 0.21
Other Non-Op Income / Expense
10.16 15.75 5.20 0.29 -0.37 - -
Income Before Tax
95.43 83.20 70.69 24.44 32.44 8.68 -8.56
Income Tax Expense
36.91 28.87 8.65 -5.92 -33.33 -37.78 0.01
Non-Controlling Interest
58.52 54.34 - - - - -
Net Income
58.52 54.34 62.04 30.36 65.77 46.46 -8.57
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY
Depreciation & Amortization
- - - - - - -
EBITDA
90.23 70.63 64.47 24.94 33.64 10.25 11.81
Earnings Per Share (Basic)
0.68 0.59 0.65 0.33 0.74 0.54 -0.41
Diluted EPS
0.65 0.57 0.62 0.30 0.66 0.47 -0.41
Weighted Average Shares
85.65 91.48 95.02 92.20 89.11 85.72 20.74
Diluted Weighted Avg Shares
89.86 95.45 100.67 99.96 100.36 99.06 20.74
Comprehensive Income
58.98 51.56 64.36 30.95 65.68 46.46 -8.57