Income Statement

PEOPLES FINANCIAL SERVICES CORP.

PFIS
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY Dec 31, 2011 2011 FY
Revenue
187.69 134.33 100.89 123.18 119.69 110.77 108.50 98.32 91.43 84.87 78.76 79.21 49.13 27.28
Cost of Revenue
- - - 15.14 11.17 21.72 23.97 17.52 13.50 12.25 9.74 10.17 6.53 -
Gross Profit
13.62 10.67 7.73 108.04 108.52 89.04 84.53 80.80 77.93 72.62 69.02 69.04 42.60 27.28
Operating Expenses
115.36 106.73 67.82 62.68 55.00 54.87 55.64 52.49 51.29 48.03 46.78 45.93 36.40 15.31
Research & Development
- - - - - - - - - - - - - -
Selling, General & Administrative
56.34 45.75 35.29 33.55 29.74 30.14 31.37 28.41 26.67 22.43 21.53 20.65 15.98 6.44
Other Operating Expenses
59.02 60.98 32.54 29.12 25.27 24.73 24.27 24.08 24.62 25.60 25.25 25.28 20.41 8.88
Operating Income
-101.74 -96.05 -60.09 45.37 53.52 34.18 28.89 28.31 26.64 24.59 22.24 23.11 6.21 11.97
Non-Operating Income
-173.97 -104.52 -92.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.24 1.79
Interest Income
259.70 211.46 149.85 111.33 94.06 94.13 93.38 84.66 74.24 68.98 63.04 63.96 37.37 27.35
Interest Expense
93.74 95.47 63.10 15.59 9.42 14.32 17.87 13.32 8.70 7.25 6.04 6.64 4.17 -
Other Non-Op Income / Expense
- - - - - - - - - - - - - -
Income Before Tax
72.23 15.21 32.50 45.37 53.52 34.18 28.89 28.31 26.64 24.59 22.24 23.11 8.44 10.17
Income Tax Expense
13.05 -0.03 5.12 7.28 10.00 4.82 3.16 3.39 8.18 5.01 4.52 5.46 2.72 2.36
Non-Controlling Interest
- 8.18 -11.26 -29.13 -27.51 -19.81 -15.61 -15.33 -9.24 -10.55 -8.54 -8.11 2.69 -
Net Income
59.19 8.50 27.38 38.09 43.52 29.35 25.74 24.92 18.46 19.58 17.72 17.65 5.72 7.82
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY Dec 31, 2011 2011 FY
Depreciation & Amortization
- - - - - - - - - - - - - -
EBITDA
-101.74 -96.05 -60.09 45.37 53.52 34.18 28.89 28.31 26.64 24.59 22.24 23.11 6.21 11.97
Earnings Per Share (Basic)
5.92 1.00 3.85 5.31 6.05 4.02 3.48 3.37 2.50 2.65 2.36 2.34 1.21 2.49
Diluted EPS
5.88 0.99 3.83 5.28 6.02 4.00 3.48 3.37 2.50 2.65 2.36 2.34 1.21 2.49
Weighted Average Shares
- - - - - - - - - - - - - -
Diluted Weighted Avg Shares
10.07 8.59 7.15 7.21 7.24 7.34 7.40 7.40 7.40 7.40 7.52 7.56 4.73 3.14
Comprehensive Income
75.19 12.15 39.37 -12.73 35.86 34.71 30.61 23.65 17.50 17.55 16.43 17.52 5.31 12.30