Income Statement
RANPAK HOLDINGS CORP.
PACK
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Revenue
|
395.00 | 368.90 | 336.30 | 326.50 | 383.90 | 298.20 | - | - |
|
Cost of Revenue
|
- | - | 213.00 | 226.90 | 235.00 | 175.60 | - | - |
|
Gross Profit
|
130.70 | 139.80 | 123.30 | 99.60 | 148.90 | 122.60 | - | - |
|
Operating Expenses
|
114.50 | 111.90 | 91.80 | 105.50 | 98.30 | 72.50 | 0.00 | 3.73 |
|
Research & Development
|
- | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
114.50 | 111.90 | 91.80 | 105.50 | 98.30 | 72.50 | - | 0.76 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - |
|
Operating Income
|
16.20 | 27.90 | 31.50 | -5.90 | 50.60 | 50.10 | - | -3.73 |
|
Non-Operating Income
|
63.70 | 51.60 | 62.80 | 50.80 | 55.50 | 74.70 | - | 5.12 |
|
Interest Income
|
- | - | - | - | - | - | - | 5.12 |
|
Interest Expense
|
- | - | 24.30 | 20.70 | 22.40 | 30.20 | - | - |
|
Other Non-Op Income / Expense
|
26.30 | 28.90 | 0.20 | 4.30 | - | - | - | - |
|
Income Before Tax
|
-47.50 | -23.70 | -31.30 | -56.70 | -4.90 | -24.60 | - | - |
|
Income Tax Expense
|
-9.20 | -2.20 | -4.20 | -15.30 | -2.10 | -1.20 | - | - |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - |
|
Net Income
|
-38.30 | -21.50 | -27.10 | -41.40 | -2.80 | -23.40 | - | 1.39 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - |
|
EBITDA
|
52.20 | 63.00 | 65.30 | 26.20 | 85.60 | 81.60 | 0.00 | -3.73 |
|
Earnings Per Share (Basic)
|
-0.45 | -0.26 | -0.33 | -0.51 | -0.03 | -0.32 | - | - |
|
Diluted EPS
|
-0.45 | -0.26 | -0.33 | -0.51 | -0.03 | -0.32 | - | - |
|
Weighted Average Shares
|
84.18 | 83.06 | 82.37 | 81.88 | 78.54 | 72.43 | - | - |
|
Diluted Weighted Avg Shares
|
84.18 | 83.06 | 82.37 | 81.88 | 78.54 | 72.43 | - | - |
|
Comprehensive Income
|
-35.90 | -29.80 | -30.20 | -38.80 | -10.90 | -16.10 | - | - |