Income Statement
BLUE OWL CAPITAL INC.
OWL
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY |
|---|---|---|---|---|---|---|
|
Revenue
|
2,870.18 | 2,295.43 | 1,731.61 | 1,369.72 | 823.88 | - |
|
Cost of Revenue
|
- | - | - | - | - | - |
|
Gross Profit
|
2,870.18 | 2,295.43 | 1,731.61 | 1,369.72 | 823.88 | - |
|
Operating Expenses
|
747.94 | 412.93 | 242.81 | 220.61 | 140.27 | 0.00 |
|
Research & Development
|
- | - | - | - | - | - |
|
Selling, General & Administrative
|
747.94 | 412.93 | 242.81 | 220.61 | 140.27 | - |
|
Other Operating Expenses
|
- | - | - | - | - | - |
|
Operating Income
|
2,122.24 | 1,882.50 | 1,488.80 | 1,149.11 | 683.61 | - |
|
Non-Operating Income
|
-108.34 | -137.53 | -71.43 | -47.13 | -940.21 | - |
|
Interest Income
|
45.18 | 42.17 | 22.18 | - | - | - |
|
Interest Expense
|
- | - | 75.70 | 55.71 | 27.28 | - |
|
Other Non-Op Income / Expense
|
- | - | - | - | - | - |
|
Income Before Tax
|
347.91 | 469.23 | 246.38 | -49.62 | -1,867.48 | - |
|
Income Tax Expense
|
269.08 | 359.64 | 192.04 | -40.33 | -1,491.31 | - |
|
Non-Controlling Interest
|
226.65 | 310.86 | 166.43 | -30.95 | -1,426.10 | - |
|
Net Income
|
78.83 | 109.58 | 54.34 | -9.29 | -376.17 | - |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY |
|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - |
|
EBITDA
|
2,122.24 | 1,882.50 | 1,488.80 | 1,149.11 | 683.61 | 0.00 |
|
Earnings Per Share (Basic)
|
0.12 | 0.20 | 0.12 | -0.02 | - | - |
|
Diluted EPS
|
0.10 | 0.20 | 0.10 | -0.02 | - | - |
|
Weighted Average Shares
|
654.79 | 549.01 | 463.23 | 433.43 | - | - |
|
Diluted Weighted Avg Shares
|
661.89 | 558.43 | 478.01 | 433.43 | - | - |
|
Comprehensive Income
|
80.73 | - | - | - | - | - |