Income Statement
OUTFRONT MEDIA INC.
OUT
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
1,831.70 | 1,830.90 | 1,820.60 | 1,772.10 | 1,463.90 | 1,236.30 | 1,782.20 | 1,606.20 | 1,520.50 | 1,513.90 | 1,513.80 | 1,353.80 |
|
Cost of Revenue
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Gross Profit
|
1,831.70 | 1,830.90 | 1,820.60 | 1,772.10 | 1,463.90 | 1,236.30 | 1,782.20 | 1,606.20 | 1,520.50 | 1,513.90 | 1,513.80 | 1,353.80 |
|
Operating Expenses
|
441.70 | 447.90 | 429.70 | 422.10 | 368.20 | 315.10 | 323.50 | 287.00 | 261.70 | 264.80 | 258.30 | 224.30 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
441.70 | 447.90 | 429.70 | 422.10 | 368.20 | 315.10 | 323.50 | 287.00 | 261.70 | 264.80 | 258.30 | 224.30 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
1,390.00 | 1,383.00 | 1,390.90 | 1,350.00 | 1,095.70 | 921.20 | 1,458.70 | 1,319.20 | 1,258.80 | 1,249.10 | 1,255.50 | 1,129.50 |
|
Non-Operating Income
|
1,243.50 | 1,113.90 | 1,815.50 | 1,194.30 | 1,064.10 | 979.70 | 1,312.90 | 1,210.50 | 1,133.70 | 1,032.90 | 1,055.60 | 941.80 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
Interest Expense
|
- | - | 158.40 | 131.80 | 130.40 | 131.10 | 134.90 | 125.70 | 116.90 | 113.80 | 114.80 | 84.80 |
|
Other Non-Op Income / Expense
|
0.00 | 1.00 | -1.10 | 2.80 | 1.40 | -0.60 | 297.80 | 228.10 | 242.20 | 206.20 | 170.20 | 393.00 |
|
Income Before Tax
|
146.50 | 279.90 | 151.40 | 170.90 | 53.50 | 10.60 | 298.30 | 271.90 | 254.40 | 216.20 | 199.90 | 187.70 |
|
Income Tax Expense
|
-0.50 | 10.90 | 5.80 | 7.80 | -4.00 | 2.50 | 5.70 | 0.80 | -0.70 | 125.30 | 229.30 | -120.50 |
|
Non-Controlling Interest
|
0.00 | 0.50 | 0.70 | 1.20 | 0.80 | 0.80 | 0.50 | - | 0.00 | 0.00 | - | - |
|
Net Income
|
147.00 | 258.20 | -430.40 | 147.90 | 35.60 | -61.00 | 140.10 | 107.90 | 125.80 | 90.90 | -29.40 | 308.20 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1,550.20 | 1,534.50 | 1,551.40 | 1,500.70 | 1,241.10 | 1,067.00 | 1,653.20 | 1,504.20 | 1,448.60 | 1,473.30 | 1,484.60 | 1,331.70 |
|
Earnings Per Share (Basic)
|
0.83 | 1.54 | -2.66 | 0.84 | 0.05 | -0.56 | 0.97 | 0.76 | 0.90 | 0.66 | -0.21 | 2.69 |
|
Diluted EPS
|
0.82 | 1.51 | -2.66 | 0.84 | 0.05 | -0.56 | 0.97 | 0.75 | 0.90 | 0.66 | -0.21 | 2.67 |
|
Weighted Average Shares
|
167.80 | 161.90 | 164.90 | 161.10 | 145.40 | 144.30 | 142.50 | 139.30 | 138.50 | 137.90 | 137.30 | 114.30 |
|
Diluted Weighted Avg Shares
|
169.20 | 170.80 | 164.90 | 161.80 | 146.10 | 144.30 | 143.20 | 139.60 | 138.90 | 138.40 | 137.30 | 114.80 |
|
Comprehensive Income
|
147.20 | 263.90 | -427.10 | 143.20 | 49.20 | -61.30 | 146.00 | 95.20 | 138.20 | 194.80 | 262.30 | 293.20 |