Income Statement
OPKO HEALTH, INC.
OPK
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
606.88 | 713.14 | 863.50 | 1,004.20 | 1,774.72 | 1,435.41 | 901.94 | 990.27 | 1,067.50 | 1,221.66 | 491.74 | 91.13 | 96.53 | 47.04 | 27.98 |
|
Cost of Revenue
|
307.35 | 402.11 | 445.83 | 627.55 | 1,102.17 | 823.90 | 511.21 | 546.65 | - | 564.10 | 193.31 | 48.01 | 48.86 | 27.88 | 17.24 |
|
Gross Profit
|
299.53 | 311.03 | 417.67 | 376.65 | 672.55 | 611.51 | 390.73 | 443.61 | 1,067.50 | 657.56 | 298.43 | 43.12 | 47.67 | 19.17 | 10.74 |
|
Operating Expenses
|
347.04 | 409.43 | 1,020.52 | 1,230.45 | 1,755.97 | 1,377.70 | 1,175.99 | 1,161.46 | 1,347.57 | 1,294.94 | 590.22 | 236.94 | 176.16 | 56.44 | 33.93 |
|
Research & Development
|
124.03 | 105.21 | 89.59 | 73.89 | 76.85 | 75.32 | 117.87 | 125.59 | 125.19 | 111.21 | 99.49 | 83.57 | 53.90 | 19.52 | 11.35 |
|
Selling, General & Administrative
|
223.00 | 304.22 | 300.56 | 372.67 | 468.86 | 355.57 | 343.31 | 358.35 | 520.99 | 490.89 | 196.58 | 57.94 | 55.32 | 27.80 | 19.17 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
-47.51 | -98.40 | -602.85 | -853.80 | -1,083.42 | -766.19 | -785.26 | -717.85 | -280.06 | -637.38 | -291.79 | -193.82 | -128.49 | -37.27 | -23.19 |
|
Non-Operating Income
|
-123.96 | 141.70 | -26.58 | -165.27 | -32.78 | -9.03 | -30.91 | -6.07 | 4.52 | -0.27 | -39.52 | -25.21 | -24.59 | -0.06 | 1.04 |
|
Interest Income
|
14.81 | 8.43 | 3.98 | - | - | - | - | - | - | - | - | - | - | 0.19 | 0.29 |
|
Interest Expense
|
0.00 | 0.00 | 13.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | 1.01 |
|
Other Non-Op Income / Expense
|
-29.88 | 206.90 | -0.11 | -0.38 | -14.77 | 12.70 | -11.28 | 1.54 | 10.46 | 3.90 | 7.73 | -3.09 | 25.33 | 0.06 | -1.04 |
|
Income Before Tax
|
-241.36 | -10.36 | -77.78 | -201.59 | -14.03 | 48.68 | -304.97 | -177.27 | -275.54 | -73.55 | -138.00 | -171.03 | -104.22 | -37.21 | -24.23 |
|
Income Tax Expense
|
-15.68 | 42.86 | 4.54 | -63.12 | 16.12 | 18.10 | 9.96 | -24.23 | 33.33 | -48.46 | -107.97 | 0.64 | 10.19 | -8.17 | -22.95 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | 0.00 | 0.00 | -1.40 | -2.97 | -2.94 | 0.49 | - |
|
Net Income
|
-225.68 | -53.22 | -188.86 | -328.41 | -30.14 | 30.59 | -314.93 | -153.04 | -308.87 | -25.08 | -30.03 | -171.67 | -114.41 | -29.05 | -1.28 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
44.12 | -0.23 | -497.55 | -745.15 | -1,004.71 | -680.82 | -691.45 | -620.51 | -177.97 | -540.80 | -249.54 | -178.90 | -113.28 | -27.11 | -19.36 |
|
Earnings Per Share (Basic)
|
-0.30 | -0.08 | -0.25 | -0.46 | -0.05 | - | -0.53 | -0.27 | - | - | - | - | - | - | -0.01 |
|
Diluted EPS
|
-0.30 | - | - | -0.46 | -0.05 | - | - | -0.27 | - | - | - | - | - | - | - |
|
Weighted Average Shares
|
751.13 | 694.02 | 751.77 | 719.06 | 648.08 | - | - | 563.14 | - | - | - | - | - | - | - |
|
Diluted Weighted Avg Shares
|
751.13 | - | - | 719.06 | 648.08 | - | - | 563.14 | - | - | - | - | - | - | 280.67 |
|
Comprehensive Income
|
-190.57 | -71.32 | -183.57 | -341.23 | -56.41 | 48.43 | -316.86 | - | - | - | -40.17 | -187.48 | -118.77 | -24.84 | - |