Income Statement
OFFERPAD SOLUTIONS INC.
OPAD
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY |
|---|---|---|---|---|---|---|
|
Revenue
|
567.81 | 918.82 | 1,314.41 | 3,952.31 | 2,070.45 | - |
|
Cost of Revenue
|
525.77 | 846.62 | 1,244.23 | 3,769.89 | 1,862.63 | - |
|
Gross Profit
|
42.04 | 72.20 | 70.18 | 182.42 | 207.82 | - |
|
Operating Expenses
|
75.43 | 118.24 | 174.59 | 309.74 | 188.05 | 0.00 |
|
Research & Development
|
3.41 | 4.52 | 7.95 | 12.09 | 10.86 | - |
|
Selling, General & Administrative
|
45.84 | 73.09 | 116.56 | 238.93 | 146.87 | - |
|
Other Operating Expenses
|
- | - | - | - | - | - |
|
Operating Income
|
-33.39 | -46.04 | -104.41 | -127.32 | 19.77 | - |
|
Non-Operating Income
|
-12.55 | -16.09 | -12.64 | -20.94 | -13.14 | - |
|
Interest Income
|
- | - | - | - | - | - |
|
Interest Expense
|
4.30 | 3.90 | 18.86 | 45.99 | 15.85 | - |
|
Other Non-Op Income / Expense
|
0.98 | 2.36 | 6.15 | 1.53 | 0.25 | - |
|
Income Before Tax
|
-45.90 | -62.10 | -117.06 | -148.25 | 6.63 | - |
|
Income Tax Expense
|
0.44 | 0.03 | 0.12 | 0.31 | 0.17 | - |
|
Non-Controlling Interest
|
- | - | - | - | - | - |
|
Net Income
|
-46.38 | -62.16 | -117.22 | -148.61 | 6.46 | - |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY |
|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - |
|
EBITDA
|
-33.39 | -46.04 | -104.41 | -126.30 | 20.29 | 0.00 |
|
Earnings Per Share (Basic)
|
-1.50 | -2.27 | -4.44 | -0.61 | 0.05 | - |
|
Diluted EPS
|
-1.50 | -2.27 | -4.44 | -0.61 | 0.05 | - |
|
Weighted Average Shares
|
30.99 | 27.41 | 26.39 | 245.15 | 118.57 | - |
|
Diluted Weighted Avg Shares
|
30.99 | 27.41 | 26.39 | 245.15 | 143.22 | - |
|
Comprehensive Income
|
- | - | - | - | - | - |