Income Statement
OOMA INC
OOMA
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Jan 31, 2025 2024 FY | Jan 31, 2024 2023 FY | Jan 31, 2023 2022 FY | Jan 31, 2022 2021 FY | Jan 31, 2021 2020 FY | Jan 31, 2020 2019 FY | Jan 31, 2019 2018 FY | Jan 31, 2018 2017 FY | Jan 31, 2017 2016 FY | Jan 31, 2016 2015 FY |
|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
- | - | - | - | - | - | - | 114.49 | 104.52 | 88.78 |
|
Cost of Revenue
|
100.83 | 89.51 | 78.52 | 73.85 | 64.14 | 62.21 | 52.74 | 46.40 | 45.20 | 41.87 |
|
Gross Profit
|
156.02 | 147.23 | 137.65 | 118.44 | 104.80 | 89.38 | 76.82 | 68.09 | 59.33 | 46.91 |
|
Operating Expenses
|
162.96 | 151.23 | 143.41 | 120.37 | 107.58 | 109.09 | 92.28 | 81.82 | 72.61 | 59.60 |
|
Research & Development
|
54.29 | 49.94 | 45.94 | 38.19 | 36.08 | 37.77 | 33.90 | 29.33 | 24.24 | 18.50 |
|
Selling, General & Administrative
|
77.33 | 73.50 | 69.67 | 58.63 | 50.92 | 50.50 | 45.23 | 37.30 | 33.77 | 28.53 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
-6.94 | -4.00 | -5.76 | -1.93 | -2.78 | -19.71 | -15.46 | -13.72 | -13.28 | -12.69 |
|
Non-Operating Income
|
-0.80 | -1.19 | -0.33 | -0.18 | -0.42 | -0.78 | -0.51 | - | -0.33 | 1.37 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - |
|
Interest Expense
|
- | - | - | - | - | - | - | - | 0.02 | 0.90 |
|
Other Non-Op Income / Expense
|
- | - | - | - | - | - | - | - | -0.04 | -0.04 |
|
Income Before Tax
|
-6.14 | -2.81 | -5.43 | -1.75 | -2.36 | -18.93 | -14.96 | - | -12.95 | -14.05 |
|
Income Tax Expense
|
0.76 | -1.98 | -1.77 | 0.00 | 0.09 | -0.13 | -0.38 | - | 0.00 | 0.00 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - |
|
Net Income
|
-6.90 | -0.84 | -3.66 | -1.75 | -2.44 | -18.80 | -14.57 | -13.12 | -12.95 | -14.05 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Jan 31, 2025 2024 FY | Jan 31, 2024 2023 FY | Jan 31, 2023 2022 FY | Jan 31, 2022 2021 FY | Jan 31, 2021 2020 FY | Jan 31, 2020 2019 FY | Jan 31, 2019 2018 FY | Jan 31, 2018 2017 FY | Jan 31, 2017 2016 FY | Jan 31, 2016 2015 FY |
|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-6.94 | -4.00 | -5.76 | -1.93 | -2.78 | -19.71 | -15.46 | -13.72 | -13.28 | -11.28 |
|
Earnings Per Share (Basic)
|
-0.26 | -0.03 | -0.15 | - | - | - | - | - | - | - |
|
Diluted EPS
|
-0.26 | -0.03 | -0.15 | - | - | - | - | - | - | - |
|
Weighted Average Shares
|
26.69 | 25.57 | 24.51 | - | - | - | - | - | - | - |
|
Diluted Weighted Avg Shares
|
26.69 | 25.57 | 24.51 | - | - | - | - | - | - | - |
|
Comprehensive Income
|
- | - | - | - | - | - | - | - | -12.98 | -14.04 |