Income Statement
NEXTNRG, INC.
NXXT
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|
|
Revenue
|
27.77 | 23.22 | 15.04 | 7.23 |
|
Cost of Revenue
|
25.47 | 21.85 | 15.22 | 7.03 |
|
Gross Profit
|
2.30 | 1.37 | -0.17 | 0.21 |
|
Operating Expenses
|
8.51 | 9.09 | 12.65 | 8.10 |
|
Research & Development
|
- | - | - | - |
|
Selling, General & Administrative
|
8.51 | 9.09 | - | - |
|
Other Operating Expenses
|
- | - | - | - |
|
Operating Income
|
-6.20 | -7.72 | -12.82 | -7.90 |
|
Non-Operating Income
|
-8.91 | -1.65 | 4.68 | 1.49 |
|
Interest Income
|
- | 0.03 | 0.08 | - |
|
Interest Expense
|
3.27 | 1.72 | 0.10 | 0.78 |
|
Other Non-Op Income / Expense
|
0.25 | - | - | - |
|
Income Before Tax
|
- | - | -17.51 | -9.38 |
|
Income Tax Expense
|
- | - | 0.00 | 0.00 |
|
Non-Controlling Interest
|
- | - | - | - |
|
Net Income
|
16.19 | -10.47 | -17.51 | -9.38 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - |
|
EBITDA
|
-5.12 | -6.61 | -11.05 | -7.02 |
|
Earnings Per Share (Basic)
|
-4.66 | -2.79 | -0.66 | - |
|
Diluted EPS
|
-4.66 | -2.79 | - | - |
|
Weighted Average Shares
|
3.59 | 3.75 | 26.41 | - |
|
Diluted Weighted Avg Shares
|
3.59 | 3.75 | - | - |
|
Comprehensive Income
|
- | -10.47 | -17.55 | -9.39 |