Income Statement
NEXTPLAT CORP
NXPL
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
- | - | - | 11.71 | 7.74 | 5.69 | 5.87 | 5.73 | 6.00 | 4.70 | - | - | - | - | - |
|
Cost of Revenue
|
43.42 | 49.25 | 26.45 | 9.22 | 5.88 | 4.46 | 4.65 | 4.69 | 4.85 | 3.62 | 2.84 | 0.00 | - | - | - |
|
Gross Profit
|
10.91 | 16.23 | 11.31 | 2.49 | 1.86 | 1.23 | 1.22 | 1.03 | 1.15 | 1.08 | 1.11 | 0.01 | - | - | - |
|
Operating Expenses
|
19.91 | 39.85 | 34.54 | 9.69 | 8.48 | 3.26 | 2.33 | 2.16 | 2.71 | 2.71 | 3.10 | 0.43 | 0.57 | 4.67 | 1.94 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
6.04 | 7.86 | 9.91 | 5.08 | 1.37 | 0.69 | 0.76 | 0.66 | 0.58 | 0.57 | 0.64 | 0.43 | 0.02 | 0.10 | 0.34 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
-9.00 | -23.62 | -23.23 | -7.20 | -6.62 | -2.03 | -1.11 | -1.13 | -1.56 | -1.63 | -1.99 | -0.42 | -0.57 | -4.67 | -1.94 |
|
Non-Operating Income
|
-1.46 | 0.57 | 0.94 | -0.13 | -1.49 | 0.73 | 0.27 | 0.06 | 2.36 | 0.96 | 0.07 | -0.01 | - | 0.14 | 6.78 |
|
Interest Income
|
0.36 | 0.73 | 0.62 | 0.02 | 0.01 | 0.00 | 0.00 | - | - | - | - | - | - | - | - |
|
Interest Expense
|
- | - | 0.08 | 0.02 | 0.54 | 0.54 | 0.17 | - | - | - | - | 0.03 | 0.03 | - | - |
|
Other Non-Op Income / Expense
|
- | 0.00 | -1.44 | - | - | - | - | 0.06 | 2.36 | 0.96 | 0.07 | 0.01 | 1.20 | -0.14 | -6.78 |
|
Income Before Tax
|
0.00 | 0.00 | -12.38 | -7.33 | 0.08 | -2.76 | -1.38 | -1.19 | -3.92 | -2.59 | -2.06 | -0.41 | - | -4.81 | -8.72 |
|
Income Tax Expense
|
0.00 | -9.03 | -18.51 | 1.83 | 0.00 | 0.00 | -0.26 | 0.01 | 0.02 | 0.01 | - | - | - | 0.00 | 0.00 |
|
Non-Controlling Interest
|
0.00 | -9.10 | -1.44 | 1.74 | - | - | - | - | - | - | - | - | - | 4.80 | - |
|
Net Income
|
0.00 | -14.03 | -3.78 | -9.16 | -8.11 | 2.77 | 1.12 | 1.19 | 3.16 | -2.60 | 2.06 | 0.41 | 0.62 | -4.81 | -8.72 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-9.00 | -21.13 | -21.12 | -6.71 | -6.31 | -1.74 | -0.84 | -0.84 | -1.27 | -1.34 | -1.69 | -0.42 | -0.57 | -4.67 | -1.94 |
|
Earnings Per Share (Basic)
|
-0.44 | -0.68 | -0.22 | -0.95 | - | - | - | - | -8.10 | -0.08 | -0.26 | -0.13 | - | - | - |
|
Diluted EPS
|
-0.44 | -0.68 | -0.22 | - | - | - | - | - | -8.10 | -0.08 | -0.26 | -0.13 | - | - | - |
|
Weighted Average Shares
|
26.54 | 20.61 | 17.49 | 9.63 | - | - | - | - | 0.48 | 34.28 | 7.99 | 4.09 | - | - | - |
|
Diluted Weighted Avg Shares
|
26.54 | 20.61 | 17.49 | - | - | - | - | - | 0.48 | 34.28 | 7.99 | 4.09 | - | - | - |
|
Comprehensive Income
|
-10.52 | -23.13 | - | -9.20 | -8.06 | -2.80 | -1.38 | -1.20 | - | - | - | - | - | - | - |