Income Statement
NEXGEL, INC.
NXGL
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY |
|---|---|---|---|---|---|---|---|
|
Revenue
|
11.42 | 8.69 | 4.09 | - | - | - | - |
|
Cost of Revenue
|
6.91 | 5.94 | 3.47 | 1.79 | 1.54 | 0.97 | 0.85 |
|
Gross Profit
|
4.51 | 2.75 | 0.62 | 0.26 | 0.01 | -0.29 | -0.14 |
|
Operating Expenses
|
7.86 | 6.30 | 4.10 | 3.60 | 2.58 | 1.97 | 1.79 |
|
Research & Development
|
0.00 | 0.08 | 0.10 | 0.37 | 0.03 | - | - |
|
Selling, General & Administrative
|
7.86 | 6.22 | 3.99 | 3.24 | 2.55 | 1.97 | 1.79 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - |
|
Operating Income
|
-3.35 | -3.55 | -3.48 | -3.35 | -2.57 | -2.26 | -1.92 |
|
Non-Operating Income
|
0.46 | 0.09 | 0.29 | -1.40 | - | - | - |
|
Interest Income
|
- | - | - | - | - | - | - |
|
Interest Expense
|
- | - | 0.02 | - | - | - | - |
|
Other Non-Op Income / Expense
|
- | - | - | - | -1.74 | 0.00 | - |
|
Income Before Tax
|
-2.89 | -3.46 | -3.19 | - | - | - | - |
|
Income Tax Expense
|
0.11 | -0.18 | -0.03 | - | - | - | - |
|
Non-Controlling Interest
|
0.11 | -0.18 | -0.03 | - | - | - | - |
|
Net Income
|
-3.00 | -3.28 | -3.16 | -4.75 | -4.31 | 0.00 | 0.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY |
|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - |
|
EBITDA
|
-2.90 | -3.12 | -3.25 | -3.24 | -2.46 | -2.21 | -1.86 |
|
Earnings Per Share (Basic)
|
-0.38 | -0.50 | -0.56 | -0.85 | -1.45 | -0.03 | -0.14 |
|
Diluted EPS
|
-0.38 | -0.50 | -0.56 | - | -1.45 | -0.03 | -0.14 |
|
Weighted Average Shares
|
7.85 | 6.51 | 5.67 | 5.57 | 2.98 | 78.90 | 13.57 |
|
Diluted Weighted Avg Shares
|
7.85 | 6.51 | 5.67 | - | 2.98 | 78.90 | 13.57 |
|
Comprehensive Income
|
- | - | - | - | - | - | - |