Income Statement
NUWELLIS, INC.
NUWE
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
8.27 | 8.74 | 8.86 | 8.54 | 7.92 | 7.44 | 5.51 | 5.00 | 3.60 | 1.29 | 0.06 | 0.30 | 0.06 | 0.00 |
|
Cost of Revenue
|
3.15 | 3.06 | 3.88 | 3.79 | 3.43 | 3.38 | 2.66 | 3.67 | - | - | - | - | - | - |
|
Gross Profit
|
5.12 | 5.68 | 4.98 | 4.76 | 4.49 | 4.06 | 2.85 | 1.33 | 3.60 | 1.29 | 0.06 | 0.30 | 0.06 | - |
|
Operating Expenses
|
16.23 | 16.66 | 22.61 | 21.93 | 24.02 | 21.09 | 20.96 | 22.03 | 18.37 | 16.95 | 26.02 | 26.08 | 22.93 | 14.87 |
|
Research & Development
|
2.71 | 3.21 | 5.42 | 4.34 | 4.98 | 3.67 | 4.67 | 3.05 | 1.48 | 8.11 | 17.67 | 16.87 | 13.50 | 8.00 |
|
Selling, General & Administrative
|
13.52 | 13.46 | 17.19 | 17.58 | 19.04 | 17.42 | 16.29 | 15.31 | 10.17 | 8.13 | 8.35 | 9.21 | 9.43 | 6.87 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
-11.11 | -10.99 | -17.63 | -17.17 | -19.53 | -17.03 | -18.11 | -20.71 | -14.77 | -15.66 | -25.96 | -25.79 | -22.87 | -14.87 |
|
Non-Operating Income
|
6.41 | 0.17 | 2.57 | -2.66 | 0.04 | -1.20 | 0.00 | -3.68 | -1.39 | 0.00 | -0.75 | -0.05 | -0.10 | -0.03 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - | - | - | - | 0.03 |
|
Interest Expense
|
- | - | - | - | - | - | - | - | - | 0.50 | 0.74 | - | - | - |
|
Other Non-Op Income / Expense
|
0.01 | -0.08 | - | 0.08 | -0.04 | 0.00 | - | 0.01 | 1.44 | -0.18 | -0.01 | - | - | - |
|
Income Before Tax
|
-17.52 | -11.16 | -20.20 | -14.52 | -19.57 | -15.83 | -18.11 | -17.03 | -13.38 | -15.85 | -26.71 | -25.84 | -22.97 | -14.84 |
|
Income Tax Expense
|
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -15.83 | -18.11 | -17.03 | -13.38 | -0.05 | -0.12 | -0.25 | -1.21 | -0.77 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
-17.52 | -11.17 | -20.21 | -14.53 | -19.58 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-11.11 | -10.68 | -17.27 | -16.80 | -19.04 | -16.65 | -17.87 | -20.47 | -14.00 | -14.97 | -25.63 | -25.51 | -22.69 | -14.73 |
|
Earnings Per Share (Basic)
|
-25.39 | -8.41 | -11.52 | -83.55 | -2.87 | - | - | - | - | - | - | - | - | - |
|
Diluted EPS
|
-25.39 | -8.41 | -11.52 | -83.55 | -2.87 | - | - | - | - | - | - | - | - | - |
|
Weighted Average Shares
|
0.69 | 1.33 | 1.96 | 0.17 | 6.85 | - | - | - | - | - | - | - | - | - |
|
Diluted Weighted Avg Shares
|
0.69 | 1.33 | 1.96 | 0.17 | 6.85 | - | - | - | - | - | - | - | - | - |
|
Comprehensive Income
|
-17.47 | -11.18 | -20.28 | -14.45 | -19.58 | -17.06 | -18.12 | -17.04 | -13.39 | -15.80 | -26.61 | -25.52 | -21.74 | -14.01 |