Income Statement
NEXTTRIP, INC.
NTRP
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Feb 29, 2024 2024 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
0.46 | 0.63 | 1.65 | 0.81 | 0.40 | 0.39 | 0.64 | 0.97 | - | - | - | - | - |
|
Cost of Revenue
|
0.40 | 0.35 | 0.56 | 0.59 | 0.57 | 0.27 | 0.27 | 0.23 | - | - | - | - | - |
|
Gross Profit
|
0.06 | 0.28 | 1.09 | 0.22 | -0.17 | 0.12 | 0.37 | 0.74 | 1.02 | 0.39 | 0.58 | 0.43 | 0.38 |
|
Operating Expenses
|
5.74 | 9.03 | 9.57 | 5.91 | 6.21 | 5.69 | 4.42 | 3.25 | 2.72 | 3.51 | 1.32 | 1.12 | 1.30 |
|
Research & Development
|
- | - | - | 0.35 | 0.65 | 0.49 | 0.30 | 0.09 | 0.33 | 0.22 | - | - | - |
|
Selling, General & Administrative
|
0.48 | 0.91 | 0.73 | 0.42 | 0.69 | 0.47 | 0.32 | - | - | - | - | - | - |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
-5.68 | -8.75 | -8.48 | -5.70 | -6.38 | -5.57 | -4.05 | -2.51 | -1.70 | -3.12 | -0.73 | -0.69 | -0.91 |
|
Non-Operating Income
|
-0.98 | 0.06 | 1.09 | 0.50 | 0.06 | -0.01 | -0.53 | -0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Income
|
- | 0.00 | - | 0.00 | 0.02 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Expense
|
0.23 | 0.01 | 0.01 | 0.01 | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Other Non-Op Income / Expense
|
0.49 | - | - | - | - | - | - | 0.32 | - | - | - | - | - |
|
Income Before Tax
|
-6.66 | -8.69 | -7.38 | -5.20 | -6.32 | -5.57 | -4.58 | -2.20 | -1.70 | -3.12 | -0.73 | -0.69 | -0.91 |
|
Income Tax Expense
|
0.68 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 | -1.70 | -3.12 | -0.73 | -0.69 | 0.00 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
-7.33 | -8.69 | -7.38 | 5.20 | -6.32 | -5.57 | -4.58 | -2.20 | 0.00 | 0.00 | 0.00 | 0.00 | -0.91 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Feb 29, 2024 2024 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-4.21 | -8.63 | -8.39 | -5.59 | -6.19 | -5.38 | -3.86 | -2.51 | -1.70 | -3.12 | -0.73 | -0.69 | -0.91 |
|
Earnings Per Share (Basic)
|
-32.12 | -0.83 | - | - | - | - | - | - | - | - | - | - | - |
|
Diluted EPS
|
-32.12 | - | - | - | - | - | - | - | - | - | - | - | - |
|
Weighted Average Shares
|
0.23 | 10.50 | - | - | - | - | - | - | - | - | - | - | - |
|
Diluted Weighted Avg Shares
|
0.23 | - | - | - | - | - | - | - | - | - | - | - | - |
|
Comprehensive Income
|
- | - | - | - | - | - | - | - | - | - | - | - | - |