Income Statement
NUTANIX, INC.
NTNX
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Jul 31, 2025 2025 FY | Jul 31, 2024 2024 FY | Jul 31, 2023 2023 FY | Jul 31, 2022 2022 FY | Jul 31, 2021 2021 FY | Jul 31, 2020 2020 FY | Jul 31, 2019 2019 FY | Jul 31, 2018 2018 FY | Jul 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
2,537.93 | 2,148.82 | 1,862.90 | 1,580.80 | 1,394.36 | 1,307.68 | 1,236.14 | 1,155.46 | 845.90 |
|
Cost of Revenue
|
334.78 | 324.11 | 332.19 | 321.16 | 291.91 | 286.69 | 304.13 | 386.03 | 327.33 |
|
Gross Profit
|
2,203.15 | 1,824.70 | 1,530.71 | 1,259.64 | 1,102.46 | 1,020.99 | 932.02 | 769.43 | 518.57 |
|
Operating Expenses
|
2,030.60 | 1,817.14 | 1,737.86 | 1,717.08 | 1,763.24 | 1,849.91 | 1,530.06 | 1,049.84 | 866.98 |
|
Research & Development
|
736.82 | 638.99 | 580.96 | 571.96 | 556.95 | 553.98 | 500.72 | 313.78 | 288.62 |
|
Selling, General & Administrative
|
1,056.47 | 977.29 | 924.70 | 978.70 | 1,052.51 | 1,160.39 | 909.75 | 649.66 | 500.53 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - |
|
Operating Income
|
172.54 | 7.56 | -207.15 | -457.44 | -660.78 | -828.92 | -598.04 | -280.41 | -348.41 |
|
Non-Operating Income
|
39.11 | -108.88 | -26.44 | -320.83 | -354.99 | -26.30 | -15.02 | -9.31 | -26.38 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - |
|
Interest Expense
|
4.89 | 166.49 | 60.61 | 57.36 | 46.48 | 31.31 | 29.31 | 14.69 | - |
|
Other Non-Op Income / Expense
|
- | - | - | - | - | - | - | - | - |
|
Income Before Tax
|
211.65 | -101.32 | -233.59 | -778.27 | -1,015.77 | -855.22 | -613.06 | -289.71 | -453.33 |
|
Income Tax Expense
|
23.28 | 23.46 | 20.98 | 19.26 | 18.49 | 17.66 | 8.12 | 7.45 | 4.68 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - |
|
Net Income
|
188.37 | -124.78 | -254.56 | -797.54 | -1,034.26 | -872.88 | -621.18 | -297.16 | -458.01 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Jul 31, 2025 2025 FY | Jul 31, 2024 2024 FY | Jul 31, 2023 2023 FY | Jul 31, 2022 2022 FY | Jul 31, 2021 2021 FY | Jul 31, 2020 2020 FY | Jul 31, 2019 2019 FY | Jul 31, 2018 2018 FY | Jul 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - |
|
EBITDA
|
245.24 | 80.76 | -130.76 | -369.49 | -566.41 | -735.15 | -520.43 | -230.11 | -310.01 |
|
Earnings Per Share (Basic)
|
0.70 | -0.51 | -1.09 | -3.62 | - | - | - | - | - |
|
Diluted EPS
|
0.65 | -0.51 | -1.09 | -3.62 | - | - | - | - | - |
|
Weighted Average Shares
|
0.27 | 0.24 | 0.23 | 0.22 | - | - | - | - | - |
|
Diluted Weighted Avg Shares
|
0.29 | 0.24 | 0.23 | 0.22 | - | - | - | - | - |
|
Comprehensive Income
|
188.92 | -119.46 | -253.66 | -803.61 | -1,036.30 | -871.52 | -619.51 | -298.06 | -458.11 |