Income Statement
NET POWER INC.
NPWR
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
0.00 | 0.25 | - | - | - |
|
Cost of Revenue
|
0.00 | 0.03 | - | - | - |
|
Gross Profit
|
0.00 | 0.22 | - | - | - |
|
Operating Expenses
|
1,791.75 | 181.54 | -79.05 | 5.80 | 0.63 |
|
Research & Development
|
99.51 | 63.85 | - | - | - |
|
Selling, General & Administrative
|
40.35 | 30.27 | - | 5.80 | 0.63 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-1,791.75 | -181.32 | - | -5.80 | -0.63 |
|
Non-Operating Income
|
114.02 | 6.10 | - | - | - |
|
Interest Income
|
- | - | - | 4.90 | 0.02 |
|
Interest Expense
|
- | - | - | - | - |
|
Other Non-Op Income / Expense
|
0.01 | 0.36 | - | - | - |
|
Income Before Tax
|
-1,677.73 | -175.22 | - | - | - |
|
Income Tax Expense
|
-4.31 | -10.58 | - | - | - |
|
Non-Controlling Interest
|
-1,094.80 | -115.45 | - | 0.16 | -0.39 |
|
Net Income
|
-578.63 | -49.19 | - | 4.07 | -10.19 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
-1,729.36 | -99.70 | 0.00 | -5.80 | -0.63 |
|
Earnings Per Share (Basic)
|
-7.34 | -0.67 | - | 0.09 | - |
|
Diluted EPS
|
-7.34 | -0.67 | - | 0.09 | - |
|
Weighted Average Shares
|
78.82 | 73.40 | - | 34.50 | - |
|
Diluted Weighted Avg Shares
|
78.82 | 73.40 | - | 34.50 | - |
|
Comprehensive Income
|
-578.53 | -49.16 | - | - | - |