Income Statement
NEXTNAV INC.
NN
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
4.57 | 5.67 | 3.86 | 3.93 | 0.76 |
|
Cost of Revenue
|
- | - | - | - | - |
|
Gross Profit
|
4.57 | 5.67 | 3.86 | 3.93 | 0.76 |
|
Operating Expenses
|
58.52 | 65.77 | 67.39 | 69.46 | 43.19 |
|
Research & Development
|
18.95 | 16.24 | 19.50 | 17.06 | 9.47 |
|
Selling, General & Administrative
|
39.56 | 33.51 | 30.32 | 36.93 | 13.56 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-53.94 | -60.10 | -63.53 | -65.54 | -42.43 |
|
Non-Operating Income
|
135.11 | 41.61 | 7.99 | -25.39 | 102.19 |
|
Interest Income
|
- | - | - | - | - |
|
Interest Expense
|
- | - | - | - | 17.84 |
|
Other Non-Op Income / Expense
|
-9.06 | 0.97 | -0.22 | -0.18 | -0.03 |
|
Income Before Tax
|
-189.06 | -101.71 | -71.51 | -40.14 | -144.61 |
|
Income Tax Expense
|
0.20 | 0.17 | 0.22 | -0.03 | 0.05 |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
-189.25 | -101.88 | -71.74 | -40.12 | -144.67 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
-46.19 | -54.86 | -58.71 | -61.87 | -40.65 |
|
Earnings Per Share (Basic)
|
-1.42 | -0.84 | -0.66 | -0.40 | - |
|
Diluted EPS
|
-1.42 | -0.84 | -0.66 | -0.40 | - |
|
Weighted Average Shares
|
0.13 | 121.50 | 107.97 | 0.10 | - |
|
Diluted Weighted Avg Shares
|
0.13 | 121.50 | 107.97 | 0.10 | - |
|
Comprehensive Income
|
-186.11 | -103.41 | -70.91 | -38.62 | -144.64 |