Income Statement
NIKE, INC.
NKE
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | May 31, 2025 2025 FY | May 31, 2024 2024 FY | May 31, 2023 2023 FY | May 31, 2022 2022 FY | May 31, 2021 2021 FY | May 31, 2020 2020 FY | May 31, 2019 2019 FY | May 31, 2018 2018 FY | May 31, 2017 2017 FY | May 31, 2016 2016 FY | May 31, 2015 2015 FY | May 31, 2014 2014 FY | May 31, 2013 2013 FY | May 31, 2012 2012 FY | May 31, 2011 2011 FY | May 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
46,309.00 | 51,362.00 | 51,217.00 | 46,710.00 | 44,538.00 | 37,403.00 | 39,117.00 | 36,397.00 | 34,350.00 | 32,376.00 | 30,601.00 | 27,799.00 | 25,313.00 | 24,128.00 | 20,862.00 | 19,014.00 |
|
Cost of Revenue
|
26,519.00 | 28,475.00 | 28,925.00 | 25,231.00 | 24,576.00 | 21,162.00 | 21,643.00 | - | - | - | - | - | - | - | 11,354.00 | 10,213.60 |
|
Gross Profit
|
19,790.00 | 22,887.00 | 22,292.00 | 21,479.00 | 19,962.00 | 16,241.00 | 17,474.00 | 15,956.00 | 15,312.00 | 14,971.00 | 14,067.00 | 12,446.00 | 11,034.00 | 10,471.00 | 9,508.00 | 8,800.40 |
|
Operating Expenses
|
16,088.00 | 16,576.00 | 16,377.00 | 14,804.00 | 13,025.00 | 13,126.00 | 12,702.00 | 11,511.00 | 10,563.00 | 10,469.00 | 9,892.00 | 8,766.00 | 7,780.00 | 7,431.00 | 6,693.00 | 6,326.40 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
16,088.00 | 16,576.00 | 16,377.00 | 14,804.00 | 13,025.00 | 13,126.00 | 12,702.00 | 11,511.00 | 10,563.00 | 10,469.00 | 9,892.00 | 8,766.00 | 7,780.00 | 7,431.00 | 6,693.00 | 6,326.40 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
3,702.00 | 6,311.00 | 5,915.00 | 6,675.00 | 6,937.00 | 3,115.00 | 4,772.00 | 4,445.00 | 4,749.00 | 4,502.00 | 4,175.00 | 3,680.00 | 3,254.00 | 3,040.00 | 2,815.00 | 2,474.00 |
|
Non-Operating Income
|
-183.00 | -389.00 | -286.00 | 24.00 | 276.00 | 228.00 | -29.00 | 120.00 | -137.00 | -121.00 | -30.00 | 136.00 | -18.00 | 57.00 | -29.00 | -42.90 |
|
Interest Income
|
404.00 | 430.00 | 297.00 | 94.00 | 34.00 | 62.00 | 82.00 | 70.00 | 27.00 | 12.00 | 6.00 | 5.00 | 26.00 | 30.00 | 30.00 | - |
|
Interest Expense
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Other Non-Op Income / Expense
|
76.00 | 228.00 | 338.00 | 181.00 | 3.00 | 181.00 | 78.00 | 0.00 | 199.00 | 219.00 | 136.00 | 10.00 | 15.00 | -54.00 | - | - |
|
Income Before Tax
|
3,885.00 | 6,700.00 | 6,201.00 | 6,651.00 | 6,661.00 | 2,887.00 | 4,801.00 | 4,325.00 | 4,886.00 | 4,623.00 | 4,205.00 | 3,544.00 | 3,272.00 | 2,983.00 | 2,844.00 | 2,516.90 |
|
Income Tax Expense
|
666.00 | 1,000.00 | 1,131.00 | 605.00 | 934.00 | 348.00 | 772.00 | 2,392.00 | 646.00 | 863.00 | 932.00 | 851.00 | 787.00 | 760.00 | 711.00 | 610.20 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
3,219.00 | 5,700.00 | 5,070.00 | 6,046.00 | 5,727.00 | 2,539.00 | 4,029.00 | 1,933.00 | 4,240.00 | 3,760.00 | 3,273.00 | 2,693.00 | 2,485.00 | 2,223.00 | 2,133.00 | 1,906.70 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | May 31, 2025 2025 FY | May 31, 2024 2024 FY | May 31, 2023 2023 FY | May 31, 2022 2022 FY | May 31, 2021 2021 FY | May 31, 2020 2020 FY | May 31, 2019 2019 FY | May 31, 2018 2018 FY | May 31, 2017 2017 FY | May 31, 2016 2016 FY | May 31, 2015 2015 FY | May 31, 2014 2014 FY | May 31, 2013 2013 FY | May 31, 2012 2012 FY | May 31, 2011 2011 FY | May 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
4,477.00 | 6,311.00 | 5,915.00 | 6,675.00 | 6,937.00 | 3,115.00 | 4,772.00 | 4,445.00 | 4,749.00 | 4,502.00 | 4,175.00 | 3,680.00 | 3,254.00 | 3,040.00 | 2,815.00 | 2,474.00 |
|
Earnings Per Share (Basic)
|
2.17 | 3.76 | 3.27 | 3.83 | 3.64 | 1.63 | 2.55 | 1.19 | 2.56 | 2.21 | 3.80 | 3.05 | 2.77 | 4.83 | 4.48 | 3.93 |
|
Diluted EPS
|
2.16 | 3.73 | 3.23 | 3.75 | 3.56 | 1.60 | 2.49 | 1.17 | 2.51 | 2.16 | 3.70 | 2.97 | 2.71 | 4.73 | 4.39 | 3.86 |
|
Weighted Average Shares
|
1,484.90 | 1,517.60 | 1,551.60 | 1,578.80 | 1,573.00 | 1,558.80 | 1,579.70 | 1,623.80 | 1,657.80 | 1,697.90 | 861.70 | 883.40 | 897.30 | 460.00 | 475.50 | - |
|
Diluted Weighted Avg Shares
|
1,487.60 | 1,529.70 | 1,569.80 | 1,610.80 | 1,609.40 | 1,591.60 | 1,618.40 | 1,659.10 | 1,692.00 | 1,742.50 | 884.40 | 905.80 | 916.40 | 469.80 | 485.70 | - |
|
Comprehensive Income
|
2,908.00 | 5,522.00 | 4,983.00 | 6,744.00 | 5,403.00 | 2,252.00 | 4,352.00 | 2,037.00 | 3,709.00 | 2,832.00 | 4,434.00 | 2,504.00 | 2,610.00 | 2,277.00 | 2,133.00 | 1,906.70 |