Income Statement
INGEVITY CORP
NGVT
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY |
|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
1,167.60 | 1,406.40 | 1,692.10 | 1,668.30 | 1,391.50 | 1,216.10 | 1,292.90 | 1,133.60 | - | - |
|
Cost of Revenue
|
0.00 | -2.50 | -3.20 | 6.50 | 878.70 | -0.10 | 0.30 | 717.10 | - | - |
|
Gross Profit
|
461.50 | 454.70 | 471.90 | 570.10 | 512.80 | 465.50 | 482.00 | 416.80 | 329.00 | 274.40 |
|
Operating Expenses
|
199.60 | 194.80 | 215.50 | 229.10 | 205.60 | 172.00 | 182.80 | 153.90 | 126.20 | 114.00 |
|
Research & Development
|
28.40 | 28.10 | 31.80 | 30.30 | 26.30 | 22.60 | 19.70 | 21.50 | 19.80 | - |
|
Selling, General & Administrative
|
171.20 | 166.70 | 183.70 | 198.80 | 179.30 | 149.40 | 163.10 | 132.40 | 106.40 | 114.00 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
261.90 | 259.90 | 256.40 | 341.00 | 307.20 | 293.50 | 299.20 | 262.90 | 202.80 | 160.40 |
|
Non-Operating Income
|
404.00 | 795.50 | 266.50 | 71.40 | 144.40 | 58.40 | 71.30 | 41.10 | 22.70 | 42.10 |
|
Interest Income
|
5.20 | 7.70 | 6.30 | 7.50 | 4.00 | 4.90 | 7.70 | 3.40 | 2.30 | - |
|
Interest Expense
|
78.30 | 97.80 | 93.30 | 61.80 | 51.70 | 47.10 | 54.60 | 33.20 | 18.10 | 19.30 |
|
Other Non-Op Income / Expense
|
-25.00 | 0.00 | 1.70 | 13.90 | 9.60 | 4.10 | 4.30 | -1.00 | -0.50 | 3.20 |
|
Income Before Tax
|
0.00 | 0.20 | -0.10 | 269.60 | 162.80 | 235.10 | 227.90 | 221.80 | 180.10 | 118.30 |
|
Income Tax Expense
|
25.00 | -105.30 | -4.70 | 58.00 | 44.70 | 53.70 | 44.20 | 52.70 | 53.60 | 83.10 |
|
Non-Controlling Interest
|
- | - | - | - | - | 0.00 | 0.00 | 12.70 | 18.70 | 9.20 |
|
Net Income
|
-167.10 | -430.30 | -5.40 | 211.60 | 118.10 | 181.40 | 183.70 | 169.10 | 126.50 | 35.20 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY |
|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
368.30 | 368.20 | 379.20 | 449.80 | 417.10 | 393.70 | 384.20 | 319.90 | 243.20 | 199.20 |
|
Earnings Per Share (Basic)
|
-4.61 | -11.85 | -0.15 | 5.54 | 2.97 | 4.39 | 4.39 | 4.02 | 3.00 | 0.83 |
|
Diluted EPS
|
-4.61 | -11.85 | -0.15 | 5.50 | 2.95 | 4.37 | 4.35 | 3.97 | 2.97 | 0.83 |
|
Weighted Average Shares
|
36.22 | 36.32 | 36.50 | 38.18 | 39.82 | 41.33 | 41.80 | 42.04 | 42.13 | 42.11 |
|
Diluted Weighted Avg Shares
|
36.22 | 36.32 | 36.50 | 38.47 | 40.06 | 41.55 | 42.20 | 42.60 | 42.53 | 42.27 |
|
Comprehensive Income
|
-125.20 | -445.00 | 14.70 | 151.70 | 126.50 | 191.10 | 196.40 | 163.10 | 134.10 | 32.70 |