Income Statement
NEXTDECADE CORP
NEXT
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | - | - |
|
Cost of Revenue
|
- | - | - | - | - | - | - | - | - | - | - |
|
Gross Profit
|
- | - | - | - | - | - | - | - | - | - | - |
|
Operating Expenses
|
225.93 | 171.08 | 122.67 | 54.48 | 19.51 | 22.01 | 35.00 | 43.02 | 35.64 | 0.54 | 0.22 |
|
Research & Development
|
8.01 | 8.26 | 4.89 | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
202.29 | 150.11 | 111.47 | - | - | - | - | 35.18 | 34.55 | 0.54 | 0.22 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
-225.93 | -171.08 | -122.67 | -54.48 | -19.51 | -22.01 | -35.00 | -43.02 | -35.64 | -0.54 | -0.22 |
|
Non-Operating Income
|
-203.71 | 448.52 | -98.97 | -5.60 | -2.53 | 7.68 | -0.87 | 1.06 | 0.31 | - | - |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | 0.33 | - |
|
Interest Expense
|
170.01 | 87.54 | 50.29 | - | - | - | - | - | - | - | - |
|
Other Non-Op Income / Expense
|
7.45 | -1.17 | 7.53 | 0.15 | 0.00 | -0.02 | 0.07 | -0.13 | - | - | - |
|
Income Before Tax
|
- | - | - | - | - | - | - | - | - | - | - |
|
Income Tax Expense
|
- | - | - | - | - | - | - | - | - | - | - |
|
Non-Controlling Interest
|
-123.20 | 339.20 | -59.38 | - | - | - | - | - | - | - | - |
|
Net Income
|
-429.64 | 339.20 | -162.26 | -60.07 | 0.00 | 0.00 | 35.87 | -41.96 | - | -0.43 | -0.26 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-213.81 | -171.08 | -122.67 | -54.48 | -19.51 | -22.01 | -35.00 | -43.02 | -35.64 | -0.54 | -0.22 |
|
Earnings Per Share (Basic)
|
-1.17 | -0.24 | -0.94 | -0.65 | - | - | - | - | - | - | - |
|
Diluted EPS
|
-1.17 | -0.24 | -0.94 | - | - | - | - | - | - | - | - |
|
Weighted Average Shares
|
262.16 | 258.54 | 194.60 | 130.14 | 119.20 | 117.52 | 109.06 | 106.56 | 100.93 | - | - |
|
Diluted Weighted Avg Shares
|
262.16 | 258.54 | 194.60 | 130.14 | 119.20 | 117.52 | 109.06 | 106.56 | 100.93 | - | - |
|
Comprehensive Income
|
- | - | - | - | - | - | - | -41.96 | -35.34 | - | - |