Income Statement
NOCERA, INC.
NCRA
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|
|
Revenue
|
17.01 | 23.92 | 16.34 | 9.95 | 1.17 | 0.46 | 4.81 |
|
Cost of Revenue
|
16.68 | 23.72 | 16.07 | 9.00 | 0.53 | 0.10 | 1.97 |
|
Gross Profit
|
0.33 | 0.19 | 0.27 | 0.94 | 0.64 | 0.35 | 2.84 |
|
Operating Expenses
|
3.29 | 4.48 | 5.45 | 10.42 | 1.33 | 1.73 | 0.34 |
|
Research & Development
|
- | - | - | - | - | - | - |
|
Selling, General & Administrative
|
2.14 | 2.23 | 5.45 | 10.42 | 1.33 | 1.73 | 0.34 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - |
|
Operating Income
|
-2.96 | -4.28 | -5.18 | -9.48 | -0.68 | -1.38 | 2.50 |
|
Non-Operating Income
|
0.69 | -0.04 | 0.42 | 0.00 | 0.00 | -0.03 | 0.05 |
|
Interest Income
|
- | - | - | - | - | - | - |
|
Interest Expense
|
- | - | - | - | - | - | 0.00 |
|
Other Non-Op Income / Expense
|
- | - | - | - | - | - | - |
|
Income Before Tax
|
-2.27 | -4.32 | -4.76 | -9.48 | -0.68 | -1.42 | 2.55 |
|
Income Tax Expense
|
0.08 | -0.03 | -0.02 | 0.14 | -0.05 | -0.16 | 0.76 |
|
Non-Controlling Interest
|
-0.04 | -0.05 | 0.08 | 0.00 | -0.01 | -0.07 | 0.10 |
|
Net Income
|
-2.35 | -4.29 | 0.08 | -9.62 | -0.63 | -1.26 | 1.79 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - |
|
EBITDA
|
-2.96 | -4.28 | -5.18 | -9.48 | -0.68 | -1.38 | 2.50 |
|
Earnings Per Share (Basic)
|
-0.18 | -0.44 | -0.61 | -1.05 | -0.05 | -0.10 | 0.18 |
|
Diluted EPS
|
-0.18 | -0.44 | -0.61 | -1.05 | -0.05 | -0.10 | 0.18 |
|
Weighted Average Shares
|
13.25 | 9.81 | 7.88 | 9.16 | 11.75 | 12.35 | 10.01 |
|
Diluted Weighted Avg Shares
|
13.25 | 9.81 | 7.88 | 9.16 | 11.75 | 12.35 | 10.01 |
|
Comprehensive Income
|
-2.26 | -4.33 | -4.90 | -9.56 | -0.60 | -1.35 | 1.83 |