Income Statement

N-ABLE, INC.

NABL
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY
Revenue
511.43 466.15 421.88 371.77 346.46
Cost of Revenue
117.05 80.68 68.21 58.61 52.43
Gross Profit
394.38 385.47 353.67 313.16 294.02
Operating Expenses
357.59 303.10 283.35 265.76 260.69
Research & Development
100.71 90.71 78.18 63.48 53.96
Selling, General & Administrative
163.16 135.59 134.69 125.30 112.68
Other Operating Expenses
- - - - -
Operating Income
36.79 82.37 70.32 47.40 33.33
Non-Operating Income
-34.40 -28.10 -25.99 -16.97 -21.74
Interest Income
- - - - -
Interest Expense
1.90 - - - -
Other Non-Op Income / Expense
1.60 1.93 4.26 1.88 -1.27
Income Before Tax
2.39 54.27 44.33 30.43 11.59
Income Tax Expense
19.42 23.31 20.91 13.72 11.48
Non-Controlling Interest
- - - - -
Net Income
-17.03 30.96 23.41 16.71 0.11
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY
Depreciation & Amortization
- - - - -
EBITDA
80.85 108.10 91.94 71.84 67.10
Earnings Per Share (Basic)
-0.09 0.17 0.13 0.09 0.00
Diluted EPS
-0.09 0.16 0.13 0.09 0.00
Weighted Average Shares
187.82 185.28 182.37 180.14 167.46
Diluted Weighted Avg Shares
187.82 188.43 185.98 181.30 168.67
Comprehensive Income
37.76 5.45 35.64 -6.16 -33.83