Income Statement

FIRST WESTERN FINANCIAL INC

MYFW
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY
Revenue
186.36 180.33 167.51 128.89 102.08 104.51 77.63 65.97
Cost of Revenue
90.75 92.54 86.53 20.95 7.22 8.83 13.79 8.47
Gross Profit
95.61 87.79 80.98 107.93 94.86 95.68 63.84 57.50
Operating Expenses
79.84 78.49 75.64 79.11 68.15 59.54 53.78 50.20
Research & Development
- - - - - - - -
Selling, General & Administrative
47.34 46.25 46.74 50.14 42.36 36.26 33.10 31.02
Other Operating Expenses
32.50 32.24 28.90 28.97 25.79 23.27 20.68 19.17
Operating Income
15.77 9.30 5.34 28.83 26.71 36.15 10.05 7.30
Non-Operating Income
-1.30 -2.28 -1.72 0.00 -0.57 3.08 -0.14 -0.12
Interest Income
159.79 152.65 145.56 100.47 61.93 53.33 45.05 38.80
Interest Expense
84.42 88.33 74.45 17.27 5.42 7.23 12.99 8.17
Other Non-Op Income / Expense
- - - - - - - -
Income Before Tax
17.07 11.58 9.59 31.14 27.28 33.06 10.19 9.40
Income Tax Expense
3.89 3.11 1.84 7.13 6.67 8.53 2.18 1.78
Non-Controlling Interest
- - - - - - - -
Net Income
13.19 8.47 5.23 21.70 20.61 24.53 8.01 5.65
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY
Depreciation & Amortization
- - - - - - - -
EBITDA
18.41 11.87 7.72 30.84 27.98 37.25 11.73 9.53
Earnings Per Share (Basic)
1.36 0.88 0.55 2.29 2.58 3.11 1.02 0.64
Diluted EPS
1.34 0.87 0.54 2.23 2.50 3.08 1.01 0.63
Weighted Average Shares
9.71 9.65 9.54 9.46 7.98 7.90 7.89 6.71
Diluted Weighted Avg Shares
9.83 9.76 9.73 9.71 8.24 7.96 7.91 6.75
Comprehensive Income
12.66 8.89 5.54 - - - - -