Income Statement

MUELLER WATER PRODUCTS, INC.

MWA
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Sep 30, 2025 2025 FY Sep 30, 2024 2024 FY Sep 30, 2023 2023 FY Sep 30, 2022 2022 FY Sep 30, 2021 2021 FY Sep 30, 2020 2020 FY Sep 30, 2019 2019 FY Sep 30, 2018 2018 FY Sep 30, 2017 2017 FY Sep 30, 2016 2016 FY Sep 30, 2015 2015 FY Sep 30, 2014 2014 FY Sep 30, 2013 2013 FY Sep 30, 2012 2012 FY Sep 30, 2011 2011 FY
Revenue
1,429.70 1,314.70 1,275.70 1,247.40 1,111.00 964.10 968.00 916.00 826.00 1,138.90 1,164.50 1,184.70 1,120.80 1,023.90 1,339.20
Cost of Revenue
913.00 855.70 896.20 883.10 752.50 635.90 647.10 626.10 558.50 774.60 817.20 0.00 0.00 0.00 1,105.10
Gross Profit
516.70 459.00 379.50 364.30 358.50 328.20 320.90 289.90 267.50 364.30 347.30 347.90 313.20 271.10 234.10
Operating Expenses
256.10 277.30 252.10 252.70 226.80 211.40 196.60 168.20 166.80 243.70 237.70 223.80 215.90 207.00 227.40
Research & Development
- - - - - - - - - - - - - - -
Selling, General & Administrative
247.30 245.20 241.90 238.70 218.80 198.40 182.70 166.70 156.40 218.80 216.90 220.70 214.40 204.20 219.90
Other Operating Expenses
- - - - - - - - - - - - - - -
Operating Income
260.60 181.70 127.40 111.60 131.70 116.80 124.30 121.70 100.70 120.60 109.60 124.10 97.30 64.10 6.70
Non-Operating Income
6.40 18.30 18.40 13.00 36.80 22.70 - - - - - - -30.10 156.20 104.30
Interest Income
13.40 8.80 3.70 0.70 0.40 1.10 3.50 4.40 2.00 0.40 0.30 -0.40 -0.30 0.30 0.30
Interest Expense
20.00 21.50 18.40 18.00 23.80 26.60 24.80 25.30 24.20 24.00 27.90 50.00 31.00 60.20 65.90
Other Non-Op Income / Expense
- - - - - - - - - - - 103.40 105.10 58.60 25.10
Income Before Tax
254.20 163.40 109.00 98.60 94.90 94.10 - - - - - 161.10 127.40 91.80 35.90
Income Tax Expense
62.50 47.50 23.50 22.00 24.50 22.10 18.30 -9.90 24.20 33.10 19.80 18.00 -17.30 16.30 -59.50
Non-Controlling Interest
- - - 0.00 0.00 0.00 -0.70 -0.40 0.10 0.30 0.10 -0.10 - - -
Net Income
191.70 115.90 85.50 76.60 70.40 72.00 63.80 105.60 0.00 0.00 0.00 0.00 105.10 -108.40 -38.10
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Sep 30, 2025 2025 FY Sep 30, 2024 2024 FY Sep 30, 2023 2023 FY Sep 30, 2022 2022 FY Sep 30, 2021 2021 FY Sep 30, 2020 2020 FY Sep 30, 2019 2019 FY Sep 30, 2018 2018 FY Sep 30, 2017 2017 FY Sep 30, 2016 2016 FY Sep 30, 2015 2015 FY Sep 30, 2014 2014 FY Sep 30, 2013 2013 FY Sep 30, 2012 2012 FY Sep 30, 2011 2011 FY
Depreciation & Amortization
- - - - - - - - - - - - - - -
EBITDA
260.60 181.70 127.40 111.60 131.70 116.80 124.30 121.70 100.70 120.60 109.60 124.10 97.30 64.10 6.70
Earnings Per Share (Basic)
1.23 0.74 0.55 - - - 0.40 0.67 0.77 0.40 0.19 0.35 0.26 -0.69 -0.25
Diluted EPS
1.22 0.74 0.55 - - - 0.40 0.66 0.76 0.39 0.19 0.34 0.25 -0.69 -0.25
Weighted Average Shares
156.40 155.90 156.30 157.40 158.40 157.80 157.80 158.20 160.10 161.30 160.50 159.20 157.70 156.50 155.30
Diluted Weighted Avg Shares
157.50 156.90 156.80 158.00 159.20 158.60 159.00 159.70 161.80 163.40 163.20 162.20 160.30 156.50 155.30
Comprehensive Income
217.90 133.80 81.40 37.00 90.10 83.30 60.60 124.60 139.80 62.90 24.30 99.00 102.70 61.50 -22.10