Income Statement
MASTEC INC
MTZ
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
14,300.00 | 12,303.50 | 11,995.93 | 9,778.04 | 7,951.80 | 6,321.00 | 7,183.20 | 6,909.42 | 6,606.98 | 5,134.70 | 4,208.33 | 4,611.80 | 4,324.79 | 3,726.80 | 3,008.98 |
|
Cost of Revenue
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Gross Profit
|
14,300.00 | 12,303.50 | 11,995.93 | 9,778.04 | 7,951.80 | 6,321.00 | 7,183.20 | 6,909.42 | 6,606.98 | 5,134.70 | 4,208.33 | 4,611.80 | 4,324.79 | 3,726.80 | 3,008.98 |
|
Operating Expenses
|
713.01 | 684.51 | 698.90 | 559.44 | 306.97 | 319.19 | 299.50 | 287.28 | 275.10 | 261.43 | 265.91 | 238.31 | 215.40 | 157.52 | 148.43 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
713.01 | 684.51 | 698.90 | 559.44 | 306.97 | 319.19 | 299.50 | 287.28 | 275.10 | 261.43 | 265.91 | 238.31 | 215.40 | 157.52 | 148.43 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
13,586.99 | 11,618.99 | 11,297.04 | 9,218.60 | 7,644.83 | 6,001.81 | 6,883.70 | 6,622.14 | 6,331.88 | 4,873.27 | 3,942.42 | 4,373.50 | 4,109.39 | 3,569.28 | 2,860.55 |
|
Non-Operating Income
|
3.78 | -11.01 | 40.89 | 1.36 | 33.41 | 27.47 | 37.30 | 4.70 | 13.00 | 6.80 | 7.48 | 8.12 | 6.19 | 0.00 | 0.18 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - | 0.60 | 0.10 | 0.40 | 0.40 | 0.60 |
|
Interest Expense
|
173.00 | 193.30 | - | - | - | - | - | - | - | - | 48.70 | 50.90 | 46.80 | 37.80 | 35.00 |
|
Other Non-Op Income / Expense
|
32.90 | 30.80 | 30.70 | 30.20 | 35.30 | 31.30 | 27.40 | 23.90 | 21.33 | 3.53 | -3.60 | - | - | - | - |
|
Income Before Tax
|
515.40 | 251.00 | -82.70 | 43.10 | 430.10 | 425.20 | 510.94 | 365.30 | 371.83 | 225.82 | 50.80 | 198.43 | 240.21 | 192.72 | 179.62 |
|
Income Tax Expense
|
116.36 | 88.21 | -32.75 | 9.75 | 101.27 | 102.35 | 118.57 | 627.20 | 721.13 | 358.62 | -14.70 | 315.83 | 99.31 | 301.13 | 73.62 |
|
Non-Controlling Interest
|
22.97 | 36.63 | 2.65 | 0.53 | 1.90 | -0.15 | 1.80 | 0.00 | 2.40 | 2.80 | 0.00 | 0.00 | 0.30 | 0.00 | -0.03 |
|
Net Income
|
399.04 | 162.79 | -49.95 | 33.35 | 328.83 | 322.85 | 392.33 | -261.90 | -349.30 | -132.80 | -101.70 | -117.40 | 140.90 | -108.41 | 106.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
13,586.99 | 11,618.99 | 11,297.04 | 9,218.60 | 7,644.83 | 6,001.81 | 7,119.20 | 6,835.07 | 6,519.92 | 5,038.19 | 4,112.08 | 4,527.95 | 4,250.31 | 3,661.88 | 2,935.77 |
|
Earnings Per Share (Basic)
|
5.12 | 2.09 | -0.64 | 0.45 | 4.54 | 4.43 | 5.22 | 3.30 | 4.29 | 1.63 | -0.98 | 1.45 | 1.83 | 1.37 | 1.29 |
|
Diluted EPS
|
5.07 | 2.06 | -0.64 | 0.42 | 4.45 | 4.38 | 5.17 | 3.26 | 4.22 | 1.61 | -0.98 | 1.35 | 1.66 | 1.31 | 1.23 |
|
Weighted Average Shares
|
77.87 | 78.05 | 77.54 | 74.92 | 72.50 | 72.80 | 75.19 | 78.70 | 80.90 | 80.37 | 80.49 | 79.95 | 76.92 | 78.28 | 82.18 |
|
Diluted Weighted Avg Shares
|
78.69 | 78.88 | 77.54 | 76.19 | 73.94 | 73.72 | 75.85 | 79.77 | 82.33 | 81.39 | 80.49 | 86.20 | 84.90 | 82.09 | 86.72 |
|
Comprehensive Income
|
395.86 | 160.19 | -51.99 | 61.18 | 341.50 | 307.11 | 377.12 | 262.88 | 349.32 | 137.80 | -117.46 | 95.21 | 133.17 | 109.87 | 106.00 |