Income Statement
MACOM TECHNOLOGY SOLUTIONS HOLDINGS, INC.
MTSI
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Sep 30, 2025 2025 FY | Sep 30, 2024 2024 FY | Sep 30, 2023 2023 FY | Sep 30, 2022 2022 FY | Sep 30, 2021 2021 FY | Sep 30, 2020 2020 FY | Sep 30, 2019 2019 FY | Sep 30, 2018 2018 FY | Sep 30, 2017 2017 FY | Sep 30, 2016 2016 FY | Sep 30, 2015 2015 FY | Sep 30, 2014 2014 FY | Sep 30, 2013 2013 FY | Sep 30, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
967.26 | 729.58 | 648.41 | 675.17 | 606.92 | 530.04 | 499.71 | 570.40 | 698.77 | 544.34 | 420.61 | 418.66 | 318.72 | 302.20 |
|
Cost of Revenue
|
438.26 | 335.81 | 262.61 | 268.99 | 265.07 | 259.87 | 279.00 | 324.69 | 371.89 | 262.73 | 217.02 | 249.67 | 179.02 | 167.30 |
|
Gross Profit
|
529.00 | 393.77 | 385.80 | 406.18 | 341.86 | 270.17 | 220.71 | 245.71 | 326.88 | 281.61 | 203.59 | 168.99 | 139.70 | 134.90 |
|
Operating Expenses
|
399.35 | 320.11 | 278.40 | 273.51 | 260.85 | 266.78 | 601.08 | 352.23 | 342.97 | 268.36 | 193.50 | 174.69 | 98.50 | 78.51 |
|
Research & Development
|
244.47 | 182.16 | 148.55 | 148.23 | 138.84 | 141.33 | 163.47 | 177.71 | 147.99 | 107.70 | 82.19 | 73.69 | 40.63 | 35.82 |
|
Selling, General & Administrative
|
154.88 | 137.95 | 129.85 | 125.28 | 122.01 | 124.31 | 153.29 | 161.67 | 187.89 | 145.43 | 110.03 | 86.18 | 50.24 | 44.75 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
129.65 | 73.67 | 107.40 | 132.67 | 81.00 | 3.39 | -380.38 | -106.52 | -16.08 | 13.25 | 10.09 | -5.70 | 41.20 | 56.39 |
|
Non-Operating Income
|
-158.68 | 17.86 | 7.76 | 110.45 | -38.06 | -44.95 | -42.78 | -48.72 | -33.42 | -34.82 | -25.49 | -13.07 | -4.76 | -41.45 |
|
Interest Income
|
29.90 | 23.00 | 20.81 | - | - | - | - | - | - | - | - | - | - | - |
|
Interest Expense
|
1.20 | 5.14 | 12.38 | 4.30 | 20.59 | 27.38 | 35.80 | 31.34 | 28.86 | 18.43 | 18.38 | 12.36 | 0.82 | 0.70 |
|
Other Non-Op Income / Expense
|
10.08 | 0.01 | -0.67 | 114.75 | -6.33 | -4.62 | -7.74 | -45.02 | -2.04 | 0.04 | -1.10 | - | - | - |
|
Income Before Tax
|
-29.00 | 91.53 | 115.20 | 243.12 | 42.95 | -41.56 | -423.15 | -155.20 | -27.22 | 3.37 | 0.35 | -9.27 | 36.45 | 14.94 |
|
Income Tax Expense
|
25.19 | 14.67 | 23.62 | -196.84 | 4.97 | 4.48 | -39.40 | -15.26 | 119.99 | -23.03 | -63.99 | -3.45 | 9.14 | 15.95 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
-54.21 | 76.86 | 91.58 | 439.96 | 37.97 | -46.08 | -383.80 | -139.98 | -169.49 | 1.43 | 48.59 | -15.32 | 27.31 | -1.02 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Sep 30, 2025 2025 FY | Sep 30, 2024 2024 FY | Sep 30, 2023 2023 FY | Sep 30, 2022 2022 FY | Sep 30, 2021 2021 FY | Sep 30, 2020 2020 FY | Sep 30, 2019 2019 FY | Sep 30, 2018 2018 FY | Sep 30, 2017 2017 FY | Sep 30, 2016 2016 FY | Sep 30, 2015 2015 FY | Sep 30, 2014 2014 FY | Sep 30, 2013 2013 FY | Sep 30, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
192.95 | 140.92 | 159.55 | 189.90 | 150.96 | 82.21 | -275.96 | 5.86 | 76.91 | 83.84 | 64.80 | 46.97 | 54.88 | 68.62 |
|
Earnings Per Share (Basic)
|
-0.73 | 1.07 | 1.29 | 6.30 | 0.55 | -0.69 | -5.84 | -2.16 | -2.79 | 0.03 | 0.95 | -0.33 | 0.59 | -0.15 |
|
Diluted EPS
|
-0.73 | 1.04 | 1.28 | 6.18 | 0.54 | -0.69 | -5.84 | -2.57 | -2.79 | 0.03 | 0.95 | -0.33 | 0.58 | -0.15 |
|
Weighted Average Shares
|
73.99 | 71.96 | 70.80 | 69.78 | 68.45 | 66.61 | 65.69 | 64.74 | 60.70 | 53.36 | 51.15 | 47.01 | 45.92 | 24.76 |
|
Diluted Weighted Avg Shares
|
73.99 | 73.58 | 71.50 | 71.17 | 70.47 | 66.61 | 65.69 | 65.31 | 60.70 | 53.36 | 51.15 | 47.01 | 47.14 | 24.76 |
|
Comprehensive Income
|
-51.68 | 83.00 | 93.79 | 429.95 | 37.11 | -45.43 | -381.63 | -140.77 | -175.56 | 12.75 | 47.66 | - | - | -0.97 |