Income Statement
MAISON SOLUTIONS INC.
MSS
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Apr 30, 2025 2025 FY | Apr 30, 2024 2024 FY | Apr 30, 2023 2023 FY |
|---|---|---|---|
|
Revenue
|
124.22 | 58.04 | 55.40 |
|
Cost of Revenue
|
97.87 | 46.42 | 42.95 |
|
Gross Profit
|
26.34 | 11.62 | 12.45 |
|
Operating Expenses
|
27.61 | 14.33 | 12.37 |
|
Research & Development
|
- | - | - |
|
Selling, General & Administrative
|
7.89 | 4.17 | 3.89 |
|
Other Operating Expenses
|
- | - | - |
|
Operating Income
|
-1.27 | -2.70 | 0.08 |
|
Non-Operating Income
|
2.37 | -0.24 | 1.89 |
|
Interest Income
|
- | - | 0.12 |
|
Interest Expense
|
0.98 | 0.09 | 0.10 |
|
Other Non-Op Income / Expense
|
0.64 | -0.54 | 1.85 |
|
Income Before Tax
|
2.33 | -1.10 | - |
|
Income Tax Expense
|
1.16 | 0.39 | 0.34 |
|
Non-Controlling Interest
|
-0.11 | -0.05 | 0.39 |
|
Net Income
|
1.17 | -3.34 | -0.39 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Apr 30, 2025 2025 FY | Apr 30, 2024 2024 FY | Apr 30, 2023 2023 FY |
|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - |
|
EBITDA
|
-0.23 | -2.24 | 0.46 |
|
Earnings Per Share (Basic)
|
0.07 | -0.19 | 0.08 |
|
Diluted EPS
|
0.07 | - | - |
|
Weighted Average Shares
|
17.45 | 17.91 | 16.00 |
|
Diluted Weighted Avg Shares
|
17.75 | - | - |
|
Comprehensive Income
|
- | - | - |