Income Statement
EMERSON RADIO CORP
MSN
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Mar 31, 2025 2024 FY | Mar 31, 2024 2023 FY | Mar 31, 2023 2022 FY | Mar 31, 2022 2021 FY | Mar 31, 2021 2020 FY | Mar 31, 2020 2019 FY | Mar 31, 2019 2018 FY | Mar 31, 2018 2017 FY | Mar 31, 2017 2016 FY | Mar 31, 2016 2015 FY | Mar 31, 2015 2014 FY | Mar 31, 2014 2013 FY | Mar 31, 2013 2012 FY | Mar 31, 2012 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
10.79 | 9.07 | 7.18 | 8.21 | 7.45 | 6.29 | 8.98 | 15.02 | 21.25 | 45.75 | 76.32 | 77.83 | 128.40 | 163.25 |
|
Cost of Revenue
|
9.88 | 7.51 | 5.08 | 6.24 | 5.75 | 6.76 | 8.76 | 13.92 | 16.28 | 38.82 | 62.09 | 63.01 | 108.63 | 142.27 |
|
Gross Profit
|
0.90 | 1.56 | 2.10 | 1.97 | 1.70 | -0.46 | 0.22 | 1.10 | 4.97 | 6.93 | 14.24 | 14.82 | 19.77 | 20.98 |
|
Operating Expenses
|
6.52 | 4.96 | 4.20 | 5.41 | 5.89 | 4.16 | 3.84 | 4.92 | 5.10 | 7.97 | 8.83 | 10.43 | 7.76 | 7.76 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
6.52 | 4.96 | 4.20 | 5.41 | 5.89 | 4.16 | 3.84 | 4.92 | 5.10 | 7.97 | 8.83 | 10.43 | 7.76 | 7.76 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
-5.62 | -3.40 | -2.10 | -3.44 | -4.20 | -4.63 | -3.62 | -3.82 | -0.13 | -1.04 | 5.41 | 4.38 | 12.01 | 13.22 |
|
Non-Operating Income
|
-0.89 | -4.26 | -0.74 | 0.19 | -0.23 | -0.78 | -0.83 | -0.43 | -0.06 | 0.19 | 0.22 | -3.45 | 0.34 | 1.25 |
|
Interest Income
|
0.90 | 1.16 | 0.71 | 0.07 | 0.16 | 0.78 | 0.86 | 0.50 | 0.26 | 0.18 | 0.22 | 0.55 | 0.36 | - |
|
Interest Expense
|
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - | - | 0.00 | - | - | - | 0.01 | 0.02 | - |
|
Other Non-Op Income / Expense
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Income Before Tax
|
-4.73 | 0.86 | -1.36 | -3.63 | -3.96 | -3.85 | -2.79 | -3.39 | -0.07 | -1.23 | 4.96 | -0.15 | 9.67 | 13.11 |
|
Income Tax Expense
|
0.00 | 0.09 | 0.00 | 0.00 | 0.02 | 0.46 | -0.35 | 3.46 | 0.17 | -0.26 | 3.07 | -1.47 | 3.67 | 2.47 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
-4.73 | 0.77 | -1.36 | -3.63 | -3.98 | -4.31 | -2.44 | -6.85 | -0.24 | -0.97 | 1.89 | 1.32 | 6.00 | 10.64 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Mar 31, 2025 2024 FY | Mar 31, 2024 2023 FY | Mar 31, 2023 2022 FY | Mar 31, 2022 2021 FY | Mar 31, 2021 2020 FY | Mar 31, 2020 2019 FY | Mar 31, 2019 2018 FY | Mar 31, 2018 2017 FY | Mar 31, 2017 2016 FY | Mar 31, 2016 2015 FY | Mar 31, 2015 2014 FY | Mar 31, 2014 2013 FY | Mar 31, 2013 2012 FY | Mar 31, 2012 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-5.54 | -3.37 | -2.10 | -3.44 | -4.19 | -4.62 | -3.62 | -3.81 | -0.11 | -0.99 | 5.48 | 4.47 | 12.11 | 13.49 |
|
Earnings Per Share (Basic)
|
-0.22 | 0.04 | -0.06 | -0.17 | -0.19 | -0.20 | -0.11 | -0.27 | -0.01 | -0.04 | 0.07 | 0.05 | 0.22 | 0.39 |
|
Diluted EPS
|
-0.22 | 0.04 | -0.06 | -0.17 | -0.19 | -0.20 | -0.11 | -0.27 | -0.01 | -0.04 | 0.07 | 0.05 | 0.22 | 0.39 |
|
Weighted Average Shares
|
21.04 | 21.04 | 21.04 | 21.04 | 21.04 | 21.04 | 21.93 | 25.28 | 27.12 | 27.13 | 27.13 | 27.13 | 27.13 | 27.13 |
|
Diluted Weighted Avg Shares
|
21.04 | 21.04 | 21.04 | 21.04 | 21.04 | 21.04 | 21.93 | 25.28 | 27.12 | 27.13 | 27.13 | 27.13 | 27.13 | 27.13 |
|
Comprehensive Income
|
- | - | - | - | - | - | - | - | - | - | - | 1.32 | 6.08 | 9.81 |