Income Statement
MULTISENSOR AI HOLDINGS, INC.
MSAI
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
5.55 | - | - | - | - |
|
Cost of Revenue
|
- | - | - | - | - |
|
Gross Profit
|
5.55 | - | - | - | - |
|
Operating Expenses
|
14.41 | 21.43 | 22.98 | 1.39 | 0.00 |
|
Research & Development
|
- | - | - | - | - |
|
Selling, General & Administrative
|
11.48 | 15.66 | 22.11 | - | - |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-8.86 | -21.43 | -22.98 | -1.39 | - |
|
Non-Operating Income
|
0.27 | 3.08 | -0.92 | 1.74 | - |
|
Interest Income
|
- | - | - | 1.74 | - |
|
Interest Expense
|
- | 0.06 | 0.06 | - | - |
|
Other Non-Op Income / Expense
|
0.19 | -1.03 | 0.04 | - | - |
|
Income Before Tax
|
-11.75 | -21.96 | -22.06 | 0.35 | - |
|
Income Tax Expense
|
-0.03 | -0.47 | 0.21 | 0.32 | - |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
-11.71 | -21.50 | -22.27 | 0.04 | - |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
-8.86 | -21.43 | -22.98 | -1.39 | 0.00 |
|
Earnings Per Share (Basic)
|
-0.31 | -1.07 | -3.56 | 0.00 | - |
|
Diluted EPS
|
-0.31 | -1.07 | -3.56 | 0.00 | - |
|
Weighted Average Shares
|
37.35 | 20.12 | 6.26 | 11.50 | - |
|
Diluted Weighted Avg Shares
|
37.35 | 20.12 | 6.26 | 11.50 | - |
|
Comprehensive Income
|
- | - | - | - | - |