Income Statement
MARVELL TECHNOLOGY, INC.
MRVL
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Jan 31, 2026 2026 FY | Jan 31, 2025 2025 FY | Jan 31, 2024 2023 FY | Jan 31, 2023 2022 FY | Jan 31, 2022 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
8,194.60 | 5,767.30 | 5,507.70 | 5,919.60 | 4,462.38 |
|
Cost of Revenue
|
4,013.90 | 3,385.10 | 3,214.10 | 2,932.10 | 2,398.16 |
|
Gross Profit
|
4,180.70 | 2,382.20 | 2,293.60 | 2,987.50 | 2,064.23 |
|
Operating Expenses
|
2,842.30 | 2,748.60 | 2,730.20 | 1,784.30 | 1,424.31 |
|
Research & Development
|
2,075.20 | 1,950.40 | 1,896.20 | 1,784.30 | 1,424.31 |
|
Selling, General & Administrative
|
767.10 | 798.20 | 834.00 | 843.60 | 955.25 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
1,338.40 | -366.40 | -436.60 | 1,203.20 | 639.92 |
|
Non-Operating Income
|
1,723.70 | -174.40 | - | -152.90 | -135.83 |
|
Interest Income
|
- | - | - | - | - |
|
Interest Expense
|
187.30 | 183.00 | 211.70 | 170.60 | 139.34 |
|
Other Non-Op Income / Expense
|
1,926.30 | - | 11.90 | 12.40 | 2.76 |
|
Income Before Tax
|
3,046.60 | -894.70 | -758.70 | 85.10 | -483.50 |
|
Income Tax Expense
|
376.50 | -9.70 | 174.70 | 248.60 | -62.46 |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
2,670.10 | -885.00 | -933.40 | -163.50 | -421.03 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Jan 31, 2026 2026 FY | Jan 31, 2025 2025 FY | Jan 31, 2024 2023 FY | Jan 31, 2023 2022 FY | Jan 31, 2022 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
1,338.40 | -366.40 | -436.60 | 1,508.10 | 905.85 |
|
Earnings Per Share (Basic)
|
3.10 | -1.02 | -1.08 | -0.19 | -0.53 |
|
Diluted EPS
|
3.07 | -1.02 | -1.08 | -0.19 | -0.53 |
|
Weighted Average Shares
|
861.00 | 865.50 | 861.30 | 851.40 | 796.86 |
|
Diluted Weighted Avg Shares
|
869.70 | 865.50 | 861.30 | 851.40 | 796.86 |
|
Comprehensive Income
|
2,669.70 | -885.70 | -932.30 | -163.50 | -421.03 |