Income Statement
MERIDIAN HOLDINGS INC./NV
MRDN
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Oct 31, 2023 2023 FY | Oct 31, 2022 2022 FY | Jan 31, 2021 2020 FY | Jul 31, 2019 2019 FY | Jul 31, 2018 2018 FY | Jul 31, 2017 2017 FY | Jul 31, 2016 2016 FY | Jul 31, 2015 2015 FY | Jul 31, 2014 2014 FY | Jul 31, 2013 2013 FY | Jul 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
182.86 | 151.12 | 44.17 | 36.03 | 2.97 | 0.45 | - | 0.12 | 0.02 | 0.00 | - | - | - |
|
Cost of Revenue
|
79.41 | 62.54 | 34.31 | 26.87 | 2.00 | -0.02 | 0.07 | - | - | - | - | - | - |
|
Gross Profit
|
103.55 | 88.57 | 9.87 | 9.16 | 3.22 | 2.86 | 0.84 | 0.07 | 0.02 | 0.00 | - | - | - |
|
Operating Expenses
|
199.63 | 85.83 | 10.40 | 8.97 | 2.82 | 1.05 | 1.83 | 0.32 | 5.22 | 1.86 | 0.52 | 0.16 | 0.23 |
|
Research & Development
|
- | - | - | 0.02 | 0.05 | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
199.63 | 85.83 | 8.43 | 5.44 | - | - | 0.19 | 0.00 | 0.34 | 1.86 | 0.22 | 0.05 | 0.03 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
-96.08 | 2.74 | -0.53 | 0.19 | 0.40 | 1.81 | -0.99 | -0.25 | -5.20 | -1.86 | -0.52 | -0.16 | -0.23 |
|
Non-Operating Income
|
1.11 | 1.54 | 0.04 | -0.27 | - | - | - | - | - | 0.76 | 0.86 | 0.31 | - |
|
Interest Income
|
0.24 | 0.22 | 0.06 | - | - | - | - | - | - | - | - | - | - |
|
Interest Expense
|
4.58 | 3.52 | 0.01 | 0.00 | 0.01 | -0.05 | 0.16 | 0.41 | 4.55 | - | 0.60 | 0.16 | - |
|
Other Non-Op Income / Expense
|
-1.02 | -1.54 | - | 0.27 | 0.00 | - | -0.33 | 2.05 | -4.81 | - | - | - | - |
|
Income Before Tax
|
-36.13 | 11.03 | -0.49 | 0.46 | - | - | - | - | - | -2.62 | -1.38 | -0.47 | - |
|
Income Tax Expense
|
-5.21 | -8.45 | -0.49 | -0.71 | - | - | - | - | - | 0.00 | 0.00 | 0.00 | - |
|
Non-Controlling Interest
|
-2.08 | 0.07 | 0.00 | 0.29 | - | - | - | - | - | - | - | - | - |
|
Net Income
|
-91.98 | 9.66 | 0.00 | 1.18 | 0.00 | 1.77 | 1.32 | 1.80 | 10.01 | -2.62 | -1.38 | -0.47 | -0.30 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Oct 31, 2023 2023 FY | Oct 31, 2022 2022 FY | Jan 31, 2021 2020 FY | Jul 31, 2019 2019 FY | Jul 31, 2018 2018 FY | Jul 31, 2017 2017 FY | Jul 31, 2016 2016 FY | Jul 31, 2015 2015 FY | Jul 31, 2014 2014 FY | Jul 31, 2013 2013 FY | Jul 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-96.08 | 2.74 | -0.09 | 0.19 | 0.40 | 1.81 | -0.88 | -0.25 | -0.52 | -1.86 | -0.52 | -0.16 | -0.23 |
|
Earnings Per Share (Basic)
|
-7.76 | -0.01 | -0.03 | -0.01 | 0.02 | 0.00 | 0.00 | 0.04 | - | 0.00 | -0.01 | -0.01 | -0.01 |
|
Diluted EPS
|
-7.76 | -0.01 | -0.03 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | - | - | -0.01 | -0.01 | - |
|
Weighted Average Shares
|
11.59 | 113.51 | 35.42 | 28.04 | 19.95 | 2,814.60 | 1,159.46 | 49.83 | - | - | 255.48 | 65.89 | 50.45 |
|
Diluted Weighted Avg Shares
|
11.59 | 113.51 | 35.42 | 28.04 | - | 4,138.91 | 1,159.46 | 1,802.03 | - | - | 255.48 | 65.89 | - |
|
Comprehensive Income
|
-87.65 | -6.19 | -1.04 | -0.45 | - | - | - | - | - | -2.62 | -1.38 | -0.47 | -0.29 |