Income Statement
MOTORCAR PARTS OF AMERICA INC
MPAA
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Mar 31, 2025 2024 FY | Mar 31, 2024 2023 FY | Mar 31, 2023 2022 FY | Mar 31, 2022 2021 FY | Mar 31, 2021 2020 FY | Mar 31, 2020 2019 FY | Mar 31, 2019 2018 FY | Mar 31, 2018 2017 FY | Mar 31, 2017 2016 FY | Mar 31, 2016 2015 FY | Mar 31, 2015 2014 FY | Mar 31, 2014 2013 FY | Mar 31, 2013 2012 FY | Mar 31, 2012 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
757.35 | 717.68 | 683.07 | 650.31 | 540.78 | 535.83 | 472.80 | 428.07 | 421.25 | 368.97 | 301.71 | 258.67 | 406.27 | 363.69 |
|
Cost of Revenue
|
603.53 | 585.13 | 569.11 | 532.44 | 431.32 | 417.43 | 383.62 | 322.20 | 306.21 | 268.05 | 220.14 | 177.10 | 350.54 | 335.98 |
|
Gross Profit
|
153.83 | 132.55 | 113.96 | 117.87 | 109.46 | 118.40 | 89.17 | 105.87 | 115.05 | 100.92 | 81.57 | 81.57 | 69.34 | 27.71 |
|
Operating Expenses
|
113.91 | 86.43 | 77.52 | 89.16 | 62.83 | 101.66 | 73.53 | 56.25 | 47.07 | 62.64 | 47.99 | 49.46 | 144.55 | 55.19 |
|
Research & Development
|
11.41 | 10.00 | 10.32 | 10.50 | 8.56 | 9.20 | 8.01 | 5.69 | 3.82 | 3.01 | 2.27 | 1.94 | 2.63 | 1.77 |
|
Selling, General & Administrative
|
64.05 | 57.77 | 54.76 | 57.50 | 53.85 | 71.43 | 45.97 | 35.53 | 31.12 | 49.67 | 37.86 | 39.68 | 44.53 | 38.88 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
39.92 | 46.12 | 36.45 | 28.70 | 46.63 | 16.74 | 15.65 | 49.62 | 67.97 | 38.29 | 33.59 | 32.10 | -75.21 | -27.49 |
|
Non-Operating Income
|
55.61 | 59.19 | 39.56 | 15.56 | 15.77 | 25.04 | 23.23 | 15.45 | 13.09 | 16.24 | 13.07 | 18.29 | 38.02 | 14.26 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Interest Expense
|
4.68 | 4.17 | 0.01 | - | - | - | - | - | - | - | - | - | 24.41 | - |
|
Other Non-Op Income / Expense
|
-55.61 | -59.19 | - | - | - | - | - | - | - | - | - | - | - | - |
|
Income Before Tax
|
-15.69 | -13.07 | -3.11 | 13.15 | 30.86 | -8.30 | -7.58 | 34.18 | 54.88 | 22.04 | 20.52 | 13.82 | -113.23 | -41.74 |
|
Income Tax Expense
|
3.78 | 36.18 | 1.10 | 5.79 | 9.39 | -8.30 | -7.58 | 34.18 | 54.88 | 22.04 | 20.52 | 13.82 | -113.23 | -41.74 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
-19.47 | -49.24 | -4.21 | 7.36 | 21.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Mar 31, 2025 2024 FY | Mar 31, 2024 2023 FY | Mar 31, 2023 2022 FY | Mar 31, 2022 2021 FY | Mar 31, 2021 2020 FY | Mar 31, 2020 2019 FY | Mar 31, 2019 2018 FY | Mar 31, 2018 2017 FY | Mar 31, 2017 2016 FY | Mar 31, 2016 2015 FY | Mar 31, 2015 2014 FY | Mar 31, 2014 2013 FY | Mar 31, 2013 2012 FY | Mar 31, 2012 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
39.92 | 46.12 | 36.45 | 28.70 | 46.63 | 16.74 | 15.65 | 49.62 | 67.97 | 38.29 | 33.59 | 32.10 | -75.21 | -27.49 |
|
Earnings Per Share (Basic)
|
-0.99 | -2.51 | -0.22 | 0.38 | 1.13 | -0.39 | -0.42 | 0.87 | 2.02 | 0.58 | 0.68 | 7.34 | -6.39 | -3.90 |
|
Diluted EPS
|
-0.99 | -2.51 | -0.22 | 0.38 | 1.11 | -0.39 | -0.42 | 0.84 | 1.93 | 0.55 | 0.65 | 7.01 | -6.39 | -3.90 |
|
Weighted Average Shares
|
19.69 | 19.60 | 19.34 | 19.12 | 19.02 | 18.91 | 18.85 | 18.85 | 18.61 | 18.23 | 16.73 | 14.63 | 14.33 | 12.44 |
|
Diluted Weighted Avg Shares
|
19.69 | 19.60 | 19.34 | 19.56 | 19.39 | 18.91 | 18.85 | 19.51 | 19.42 | 19.07 | 17.61 | 15.32 | 14.33 | 12.44 |
|
Comprehensive Income
|
-25.57 | -39.79 | 0.56 | 9.99 | 21.15 | -7.77 | -8.56 | 18.33 | 34.98 | 8.23 | 9.81 | 107.33 | -91.47 | -49.05 |