Income Statement
MONRO, INC.
MNRO
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Mar 31, 2025 2024 FY | Mar 31, 2024 2023 FY | Mar 31, 2023 2022 FY | Mar 31, 2022 2021 FY | Mar 31, 2021 2020 FY | Mar 31, 2020 2019 FY | Mar 31, 2019 2018 FY | Mar 31, 2018 2017 FY | Mar 31, 2017 2016 FY | Mar 31, 2016 2015 FY | Mar 31, 2015 2014 FY | Mar 31, 2014 2013 FY | Mar 31, 2013 2012 FY | Mar 31, 2012 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
1,195.33 | 1,276.79 | 1,325.38 | 1,359.33 | 1,125.72 | 1,256.52 | 1,200.23 | - | - | - | - | - | - | - |
|
Cost of Revenue
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Gross Profit
|
417.65 | 452.10 | 456.18 | 481.84 | 395.20 | 476.66 | 465.23 | 435.57 | 396.89 | 385.70 | 353.35 | 319.97 | 278.15 | 276.40 |
|
Operating Expenses
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
417.65 | 452.10 | 456.18 | 481.84 | 395.20 | 476.66 | 465.23 | 435.57 | 396.89 | 385.70 | 353.35 | 319.97 | 278.15 | 276.40 |
|
Non-Operating Income
|
423.56 | 400.22 | 399.01 | 404.55 | 351.00 | 402.38 | 364.87 | 332.12 | 299.65 | 280.28 | 254.00 | 233.44 | 211.32 | 189.71 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Interest Expense
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Other Non-Op Income / Expense
|
0.45 | 0.46 | 0.59 | 0.62 | 0.19 | 0.79 | 0.63 | 0.45 | 0.63 | 0.37 | 0.91 | 0.66 | 0.33 | 0.49 |
|
Income Before Tax
|
-5.91 | 51.88 | 57.17 | 77.29 | 44.19 | 74.27 | 100.36 | 103.45 | 97.24 | 105.42 | 99.36 | 86.54 | 66.82 | 86.69 |
|
Income Tax Expense
|
-0.73 | 14.31 | 18.12 | 15.72 | 9.87 | 16.25 | 20.61 | 39.52 | 35.72 | 38.62 | 37.56 | 32.08 | 24.26 | 32.07 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
-5.18 | 37.57 | 39.05 | 61.57 | 34.32 | 58.02 | 79.75 | 63.94 | 61.53 | 66.81 | 61.80 | 54.46 | 42.57 | 54.61 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Mar 31, 2025 2024 FY | Mar 31, 2024 2023 FY | Mar 31, 2023 2022 FY | Mar 31, 2022 2021 FY | Mar 31, 2021 2020 FY | Mar 31, 2020 2019 FY | Mar 31, 2019 2018 FY | Mar 31, 2018 2017 FY | Mar 31, 2017 2016 FY | Mar 31, 2016 2015 FY | Mar 31, 2015 2014 FY | Mar 31, 2014 2013 FY | Mar 31, 2013 2012 FY | Mar 31, 2012 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
417.65 | 452.10 | 456.18 | 481.84 | 395.20 | 476.66 | 465.23 | 435.57 | 396.89 | 385.70 | 353.35 | 319.97 | 278.15 | 276.40 |
|
Earnings Per Share (Basic)
|
-0.22 | 1.18 | 1.20 | 1.82 | 1.02 | 1.73 | 2.41 | 1.94 | 1.88 | 2.07 | 1.94 | 1.72 | 1.36 | 1.77 |
|
Diluted EPS
|
-0.22 | 1.18 | 1.20 | 1.81 | 1.01 | 1.71 | 2.37 | 1.92 | 1.85 | 2.00 | 1.88 | 1.67 | 1.32 | 1.69 |
|
Weighted Average Shares
|
29.94 | 30.90 | 32.14 | 33.53 | 33.33 | 33.25 | 32.98 | 32.77 | 32.41 | 32.03 | 31.61 | 31.39 | 31.07 | 0.03 |
|
Diluted Weighted Avg Shares
|
29.94 | 31.89 | 32.65 | 34.04 | 33.88 | 33.95 | 33.68 | 33.34 | 33.30 | 33.35 | 32.94 | 32.64 | 32.31 | 0.03 |
|
Comprehensive Income
|
-5.15 | 38.24 | 39.43 | 61.69 | 36.59 | 55.67 | 79.46 | 63.55 | 62.94 | 66.81 | 60.35 | 55.37 | 42.08 | 52.64 |